{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["일반회계"],"not_rendered":{"external_links":3,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"일반회계","index":0,"n_rows":67,"n_cols":15,"rows_kept":67,"merged":[[0,0,0,14],[1,0,1,3],[2,0,2,3],[2,11,2,14],[3,0,3,3],[4,0,4,3],[5,0,5,3],[6,0,30,0],[6,1,7,2],[8,1,16,2],[17,1,21,2],[22,1,26,2],[27,1,27,2],[28,1,30,2],[31,0,31,3],[32,0,47,0],[32,1,35,2],[36,1,36,2],[37,1,39,2],[40,1,46,2],[47,1,47,2],[48,0,48,3],[49,0,56,0],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2]],"flags":["formulas_cached_only"]}
["지방세외수입 징수보고서(일반회계)"]
["○ 자치단체명 : 전라남도 여수시             "]
["○ 작성자명 : 염지인            (연락처 : 061-659-3582)",{"$nulls":10},"(단위: 원, %)"]
["항 목",{"$nulls":3},"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합 계",{"$nulls":3},{"v":16854190220,"d":"16,854,190,220"},{"v":46672351895,"d":"46,672,351,895"},{"v":6048603640,"d":"6,048,603,640"},{"v":23183106266,"d":"23,183,106,266"},{"v":6998570,"d":"6,998,570"},{"v":42136350,"d":"42,136,350"},{"v":33501070,"d":"33,501,070"},{"v":94018780,"d":"94,018,780"},{"v":23395226849,"d":"23,395,226,849"},{"v":35.88783300204143,"d":"35.89"},{"v":49.672033494595766,"d":"49.67"}]
["경상적세외수입",{"$nulls":3},{"v":2871056210,"d":"2,871,056,210"},{"v":11702836783,"d":"11,702,836,783"},{"v":2829696450,"d":"2,829,696,450"},{"v":10830482103,"d":"10,830,482,103"},{"v":4777450,"d":"4,777,450"},{"v":20731340,"d":"20,731,340"},0,0,{"v":872354680,"d":"872,354,680"},{"v":98.55942353702648,"d":"98.56"},{"v":92.54578444375797,"d":"92.55"}]
[null,"재산임대수입",null,"국유재산임대료",{"v":59080,"d":"59,080"},{"v":214890830,"d":"214,890,830"},{"v":20002760,"d":"20,002,760"},{"v":214003790,"d":"214,003,790"},0,0,0,0,{"v":887040,"d":"887,040"},{"v":33857.07515233582,"d":"33857.08"},{"v":99.58721365634821,"d":"99.59"}]
[{"$nulls":3},"공유재산임대료",{"v":358727580,"d":"358,727,580"},{"v":998327860,"d":"998,327,860"},{"v":166305370,"d":"166,305,370"},{"v":518074340,"d":"518,074,340"},0,0,0,0,{"v":480253520,"d":"480,253,520"},{"v":46.359794805852395,"d":"46.36"},{"v":51.894208381603214,"d":"51.89"}]
[null,"사용료수입",null,"도로사용료",{"v":40880370,"d":"40,880,370"},{"v":164693760,"d":"164,693,760"},{"v":72840250,"d":"72,840,250"},{"v":141437960,"d":"141,437,960"},0,0,0,0,{"v":23255800,"d":"23,255,800"},{"v":178.1790380077284,"d":"178.18"},{"v":85.87936786433195,"d":"85.88"}]
[{"$nulls":3},"하천사용료",{"v":49440,"d":"49,440"},{"v":4298080,"d":"4,298,080"},{"v":1697750,"d":"1,697,750"},{"v":4298080,"d":"4,298,080"},0,0,0,0,0,{"v":3433.9603559870548,"d":"3433.96"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"하수도사용료",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"상수도사용료",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"공유수면 사용료",{"v":32590,"d":"32,590"},{"v":23068940,"d":"23,068,940"},{"v":22225320,"d":"22,225,320"},{"v":22908310,"d":"22,908,310"},0,0,0,0,{"v":160630,"d":"160,630"},{"v":68196.74746854864,"d":"68196.75"},{"v":99.30369579183093,"d":"99.30"}]
[{"$nulls":3},"시장사용료",{"v":93867620,"d":"93,867,620"},{"v":98399880,"d":"98,399,880"},{"v":42796810,"d":"42,796,810"},{"v":47329070,"d":"47,329,070"},0,0,0,0,{"v":51070810,"d":"51,070,810"},{"v":45.59272942043273,"d":"45.59"},{"v":48.09870703094353,"d":"48.10"}]
[{"$nulls":3},"입장료수입",{"v":2123500,"d":"2,123,500"},{"v":2123500,"d":"2,123,500"},{"v":2123500,"d":"2,123,500"},{"v":2123500,"d":"2,123,500"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"주차요금수입",{"v":34776710,"d":"34,776,710"},{"v":167419010,"d":"167,419,010"},{"v":34776710,"d":"34,776,710"},{"v":167419010,"d":"167,419,010"},0,{"v":120000,"d":"120,000"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"기타사용료",{"v":339903230,"d":"339,903,230"},{"v":1978534520,"d":"1,978,534,520"},{"v":352084940,"d":"352,084,940"},{"v":1906424590,"d":"1,906,424,590"},{"v":4769950,"d":"4,769,950"},{"v":20383700,"d":"20,383,700"},0,0,{"v":72109930,"d":"72,109,930"},{"v":103.5838759166837,"d":"103.58"},{"v":96.35538681427707,"d":"96.36"}]
[null,"수수료수입",null,"증지수입",{"v":78013170,"d":"78,013,170"},{"v":343514850,"d":"343,514,850"},{"v":77777750,"d":"77,777,750"},{"v":341283850,"d":"341,283,850"},{"v":7500,"d":"7,500"},{"v":7500,"d":"7,500"},0,0,{"v":2231000,"d":"2,231,000"},{"v":99.69823043980908,"d":"99.70"},{"v":99.35053753862461,"d":"99.35"}]
[{"$nulls":3},"폐기물처리수수료",{"v":676040170,"d":"676,040,170"},{"v":3173655650,"d":"3,173,655,650"},{"v":904321420,"d":"904,321,420"},{"v":3160476150,"d":"3,160,476,150"},0,{"v":213250,"d":"213,250"},0,0,{"v":13179500,"d":"13,179,500"},{"v":133.7674091171239,"d":"133.77"},{"v":99.58472180181236,"d":"99.58"}]
[{"$nulls":3},"재활용품수거판매수입",{"v":29249850,"d":"29,249,850"},{"v":112887000,"d":"112,887,000"},{"v":19618980,"d":"19,618,980"},{"v":103256130,"d":"103,256,130"},0,0,0,0,{"v":9630870,"d":"9,630,870"},{"v":67.07377986553777,"d":"67.07"},{"v":91.46857476945972,"d":"91.47"}]
[{"$nulls":3},"보건의료수수료",{"v":137466910,"d":"137,466,910"},{"v":346026610,"d":"346,026,610"},{"v":140076160,"d":"140,076,160"},{"v":345512510,"d":"345,512,510"},0,{"v":3400,"d":"3,400"},0,0,{"v":514100,"d":"514,100"},{"v":101.89809314838021,"d":"101.90"},{"v":99.85142761130423,"d":"99.85"}]
[{"$nulls":3},"기타수수료",{"v":51985060,"d":"51,985,060"},{"v":261441370,"d":"261,441,370"},{"v":54373810,"d":"54,373,810"},{"v":248044480,"d":"248,044,480"},0,0,0,0,{"v":13396890,"d":"13,396,890"},{"v":104.59507019901486,"d":"104.60"},{"v":94.8757574212528,"d":"94.88"}]
[null,"사업수입",null,"사업장생산수입",{"v":92035400,"d":"92,035,400"},{"v":376916920,"d":"376,916,920"},{"v":184402100,"d":"184,402,100"},{"v":375432920,"d":"375,432,920"},0,0,0,0,{"v":1484000,"d":"1,484,000"},{"v":200.35997018538518,"d":"200.36"},{"v":99.60627928297832,"d":"99.61"}]
[{"$nulls":3},"청산금수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"매각사업수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"배당금수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"기타사업수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"징수교부금수입",null,"징수교부금수입",{"v":225905850,"d":"225,905,850"},{"v":1290163410,"d":"1,290,163,410"},{"v":225905850,"d":"225,905,850"},{"v":1290163410,"d":"1,290,163,410"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입　",null,"공공예금이자수입",{"v":690852710,"d":"690,852,710"},{"v":2046411370,"d":"2,046,411,370"},{"v":491955460,"d":"491,955,460"},{"v":1847514120,"d":"1,847,514,120"},0,0,0,0,{"v":198897250,"d":"198,897,250"},{"v":71.20989074501858,"d":"71.21"},{"v":90.28068095614617,"d":"90.28"}]
[{"$nulls":3},"융자금회수이자수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"기타이자수입",{"v":19086970,"d":"19,086,970"},{"v":100063223,"d":"100,063,223"},{"v":16411510,"d":"16,411,510"},{"v":94779883,"d":"94,779,883"},0,{"v":3490,"d":"3,490"},0,0,{"v":5283340,"d":"5,283,340"},{"v":85.982793497344,"d":"85.98"},{"v":94.71999817555347,"d":"94.72"}]
["임시적세외수입",{"$nulls":3},{"v":13484429180,"d":"13,484,429,180"},{"v":32309218342,"d":"32,309,218,342"},{"v":2886113860,"d":"2,886,113,860"},{"v":10945868253,"d":"10,945,868,253"},{"v":2141040,"d":"2,141,040"},{"v":20957890,"d":"20,957,890"},{"v":33501070,"d":"33,501,070"},{"v":94018780,"d":"94,018,780"},{"v":21269331309,"d":"21,269,331,309"},{"v":21.403307633375103,"d":"21.40"},{"v":33.8784681731871,"d":"33.88"}]
[null,"재산매각수입",null,"국유재산매각귀속수입금",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"시도유재산매각귀속수입금",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"공유재산매각수입금",{"v":324282530,"d":"324,282,530"},{"v":421254810,"d":"421,254,810"},{"v":272343780,"d":"272,343,780"},{"v":369316060,"d":"369,316,060"},0,0,0,0,{"v":51938750,"d":"51,938,750"},{"v":83.98348810218053,"d":"83.98"},{"v":87.67046719300369,"d":"87.67"}]
[{"$nulls":3},"불용품 매각대금",{"v":2114000,"d":"2,114,000"},{"v":27359000,"d":"27,359,000"},{"v":2114000,"d":"2,114,000"},{"v":27359000,"d":"27,359,000"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"자치단체간 부담금",null,"자치단체간 부담금",0,{"v":4750000,"d":"4,750,000"},0,{"v":4750000,"d":"4,750,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,"보조금 반환수입",null,"시도비보조금등반환수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"자체보조금등반환수입",{"v":243646380,"d":"243,646,380"},{"v":2584797060,"d":"2,584,797,060"},{"v":200498800,"d":"200,498,800"},{"v":2471509640,"d":"2,471,509,640"},0,{"v":2160000,"d":"2,160,000"},0,0,{"v":113287420,"d":"113,287,420"},{"v":82.29090044350342,"d":"82.29"},{"v":95.61716384805854,"d":"95.62"}]
[{"$nulls":3},"위탁비반환수입",{"v":8016000,"d":"8,016,000"},{"v":24140090,"d":"24,140,090"},{"v":8016000,"d":"8,016,000"},{"v":24140090,"d":"24,140,090"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"기타수입",null,"체납처분수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"보상금수납금",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"기부금수입",{"v":8234000,"d":"8,234,000"},{"v":106702300,"d":"106,702,300"},{"v":8534000,"d":"8,534,000"},{"v":106702300,"d":"106,702,300"},0,{"v":100000,"d":"100,000"},0,0,0,{"v":103.64342968180713,"d":"103.64"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"지적재조사조정금",{"v":11113589270,"d":"11,113,589,270"},{"v":12791709646,"d":"12,791,709,646"},{"v":427879590,"d":"427,879,590"},{"v":1114256483,"d":"1,114,256,483"},0,0,0,0,{"v":11677453163,"d":"11,677,453,163"},{"v":3.8500576150948573,"d":"3.85"},{"v":8.710770599365745,"d":"8.71"}]
[{"$nulls":3},"지방교부세감소분 보전수입",{"v":1414708340,"d":"1,414,708,340"},{"v":3909280990,"d":"3,909,280,990"},{"v":1414708340,"d":"1,414,708,340"},{"v":3909280990,"d":"3,909,280,990"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"위약금",{"v":82750,"d":"82,750"},{"v":28511970,"d":"28,511,970"},{"v":93070,"d":"93,070"},{"v":28511970,"d":"28,511,970"},0,0,0,0,0,{"v":112.47129909365559,"d":"112.47"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"그외수입",{"v":320262430,"d":"320,262,430"},{"v":1003120170,"d":"1,003,120,170"},{"v":351717310,"d":"351,717,310"},{"v":962779790,"d":"962,779,790"},0,0,0,0,{"v":40340380,"d":"40,340,380"},{"v":109.82159537102119,"d":"109.82"},{"v":95.9785097332855,"d":"95.98"}]
[null,"지난연도 수입",null,"지난연도 수입",{"v":49493480,"d":"49,493,480"},{"v":11407592306,"d":"11,407,592,306"},{"v":200208970,"d":"200,208,970"},{"v":1927261930,"d":"1,927,261,930"},{"v":2141040,"d":"2,141,040"},{"v":18697890,"d":"18,697,890"},{"v":33501070,"d":"33,501,070"},{"v":94018780,"d":"94,018,780"},{"v":9386311596,"d":"9,386,311,596"},{"v":404.51584733989205,"d":"404.52"},{"v":16.89455476933837,"d":"16.89"}]
["지방행정제재 부과금",{"$nulls":3},{"v":498704830,"d":"498,704,830"},{"v":2660296770,"d":"2,660,296,770"},{"v":332793330,"d":"332,793,330"},{"v":1406755910,"d":"1,406,755,910"},{"v":80080,"d":"80,080"},{"v":447120,"d":"447,120"},0,0,{"v":1253540860,"d":"1,253,540,860"},{"v":66.73152333415338,"d":"66.73"},{"v":52.87966086580633,"d":"52.88"}]
[null,"과징금",null,"과징금",{"v":27064000,"d":"27,064,000"},{"v":190264670,"d":"190,264,670"},{"v":46153450,"d":"46,153,450"},{"v":119891770,"d":"119,891,770"},0,0,0,0,{"v":70372900,"d":"70,372,900"},{"v":170.53447383978718,"d":"170.53"},{"v":63.013154255070056,"d":"63.01"}]
[null,"이행강제금",null,"이행강제금",{"v":172952100,"d":"172,952,100"},{"v":346765260,"d":"346,765,260"},{"v":58151880,"d":"58,151,880"},{"v":169652470,"d":"169,652,470"},0,0,0,0,{"v":177112790,"d":"177,112,790"},{"v":33.62311298908773,"d":"33.62"},{"v":48.924298241409765,"d":"48.92"}]
[null,"변상금",null,"변상금",0,{"v":23705010,"d":"23,705,010"},{"v":765290,"d":"765,290"},{"v":22269410,"d":"22,269,410"},0,0,0,0,{"v":1435600,"d":"1,435,600"},{"$error":"#DIV/0!"},{"v":93.94389624809271,"d":"93.94"}]
[null,"과태료",null,"차량관련과태료",{"v":103597280,"d":"103,597,280"},{"v":489956360,"d":"489,956,360"},{"v":37802110,"d":"37,802,110"},{"v":185704420,"d":"185,704,420"},0,{"v":127040,"d":"127,040"},0,0,{"v":304251940,"d":"304,251,940"},{"v":36.48948119101196,"d":"36.49"},{"v":37.902236844114036,"d":"37.90"}]
[{"$nulls":3},"기타과태료",{"v":123597690,"d":"123,597,690"},{"v":400348280,"d":"400,348,280"},{"v":94544520,"d":"94,544,520"},{"v":303985310,"d":"303,985,310"},{"v":80080,"d":"80,080"},{"v":320080,"d":"320,080"},0,0,{"v":96362970,"d":"96,362,970"},{"v":76.49375971347038,"d":"76.49"},{"v":75.93021506174574,"d":"75.93"}]
[null,"환수금",null,"부정이익환수금",{"v":922330,"d":"922,330"},{"v":14428540,"d":"14,428,540"},{"v":250000,"d":"250,000"},{"v":6762330,"d":"6,762,330"},0,0,0,0,{"v":7666210,"d":"7,666,210"},{"v":27.10526601108063,"d":"27.11"},{"v":46.867735751503616,"d":"46.87"}]
[null,"부담금",null,"부담금",{"v":64971430,"d":"64,971,430"},{"v":1174928650,"d":"1,174,928,650"},{"v":89126080,"d":"89,126,080"},{"v":578790200,"d":"578,790,200"},0,0,0,0,{"v":596138450,"d":"596,138,450"},{"v":137.17734087121062,"d":"137.18"},{"v":49.26173176558423,"d":"49.26"}]
[null,"범칙금",null,"범칙금",{"v":5600000,"d":"5,600,000"},{"v":19900000,"d":"19,900,000"},{"v":6000000,"d":"6,000,000"},{"v":19700000,"d":"19,700,000"},0,0,0,0,{"v":200000,"d":"200,000"},{"v":107.14285714285714,"d":"107.14"},{"v":98.99497487437185,"d":"98.99"}]
[]
[" ※ 23년도에 추가된 항목은 붉은색으로 표시"]
[" ※ 작성요령"]
["1. 작성대상 : 일반회계"]
["2. 작성기준 : 매월 20일까지 전월 자료 세외수입통계정보시스템 징수월보 등록"]
["3. 제출방법 : 세외수입통계정보시스템(http://10.60.195.15:8080/inis/)"]
["4. 해당 지자체에서 부과, 징수되는 세외수입은 모두 포함하고, 자료 누락이나 잘못된 값이 들어가지 않도록 자료 작성에 각별히 신경(향후 연감 작업시 검증자료로 활용예정)"]
["5. 징수결정액은 납부자가 납부해야할 최종 금액으로 부과취소 등 감액분은 제외"]
["6. 수납액은 납부자가 실제 납부한 금액에서 과오납 환급금을 제외한 금액"]
["7. 불납결손액은 징수 불가능 금액으로 결손처분한 금액"]