{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["일반회계"],"not_rendered":{"external_links":3,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"일반회계","index":0,"n_rows":67,"n_cols":15,"rows_kept":67,"merged":[[0,0,0,14],[1,0,1,3],[2,0,2,3],[2,11,2,14],[3,0,3,3],[4,0,4,3],[5,0,5,3],[6,0,30,0],[6,1,7,2],[8,1,16,2],[17,1,21,2],[22,1,26,2],[27,1,27,2],[28,1,30,2],[31,0,31,3],[32,0,47,0],[32,1,35,2],[36,1,36,2],[37,1,39,2],[40,1,46,2],[47,1,47,2],[48,0,48,3],[49,0,56,0],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2]],"flags":["formulas_cached_only"]}
["지방세외수입 징수보고서(일반회계)"]
["○ 자치단체명 : 전라남도 여수시             "]
["○ 작성자명 : 염지인            (연락처 : 061-659-3582)",{"$nulls":10},"(단위: 원, %)"]
["항 목",{"$nulls":3},"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합 계",{"$nulls":3},{"v":6357523073,"d":"6,357,523,073"},{"v":21363400599,"d":"21,363,400,599"},{"v":6110171880,"d":"6,110,171,880"},{"v":9708781190,"d":"9,708,781,190"},{"v":8133810,"d":"8,133,810"},{"v":16515610,"d":"16,515,610"},{"v":13818010,"d":"13,818,010"},{"v":17998140,"d":"17,998,140"},{"v":11636621269,"d":"11,636,621,269"},{"v":96.1093150561972,"d":"96.11"},{"v":45.44586029274038,"d":"45.45"}]
["경상적세외수입",{"$nulls":3},{"v":1925983230,"d":"1,925,983,230"},{"v":4018225810,"d":"4,018,225,810"},{"v":2077970780,"d":"2,077,970,780"},{"v":3767203210,"d":"3,767,203,210"},{"v":6407490,"d":"6,407,490"},{"v":7706300,"d":"7,706,300"},0,0,{"v":251022600,"d":"251,022,600"},{"v":107.89142644819394,"d":"107.89"},{"v":93.75289961616168,"d":"93.75"}]
[null,"재산임대수입",null,"국유재산임대료",{"v":62160,"d":"62,160"},{"v":128680,"d":"128,680"},{"v":72120,"d":"72,120"},{"v":128680,"d":"128,680"},0,0,0,0,0,{"v":116.02316602316603,"d":"116.02"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"공유재산임대료",{"v":132565230,"d":"132,565,230"},{"v":197155790,"d":"197,155,790"},{"v":57626440,"d":"57,626,440"},{"v":89124300,"d":"89,124,300"},0,0,0,0,{"v":108031490,"d":"108,031,490"},{"v":43.47025234294091,"d":"43.47"},{"v":45.20501274651888,"d":"45.21"}]
[null,"사용료수입",null,"도로사용료",{"v":15148780,"d":"15,148,780"},{"v":41556290,"d":"41,556,290"},{"v":14517660,"d":"14,517,660"},{"v":37169360,"d":"37,169,360"},0,0,0,0,{"v":4386930,"d":"4,386,930"},{"v":95.83385592767206,"d":"95.83"},{"v":89.4434031526876,"d":"89.44"}]
[{"$nulls":3},"하천사용료",{"v":5630,"d":"5,630"},{"v":2688550,"d":"2,688,550"},0,{"v":2495220,"d":"2,495,220"},0,0,0,0,{"v":193330,"d":"193,330"},{"v":0,"d":"0.00"},{"v":92.80913503561399,"d":"92.81"}]
[{"$nulls":3},"하수도사용료",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"상수도사용료",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"공유수면 사용료",{"v":62470,"d":"62,470"},{"v":364090,"d":"364,090"},{"v":14000,"d":"14,000"},{"v":300120,"d":"300,120"},0,0,0,0,{"v":63970,"d":"63,970"},{"v":22.41075716343845,"d":"22.41"},{"v":82.4301683649647,"d":"82.43"}]
[{"$nulls":3},"시장사용료",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"입장료수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"주차요금수입",{"v":32604110,"d":"32,604,110"},{"v":66948190,"d":"66,948,190"},{"v":32724110,"d":"32,724,110"},{"v":66948190,"d":"66,948,190"},0,0,0,0,0,{"v":100.36805175789188,"d":"100.37"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"기타사용료",{"v":332229420,"d":"332,229,420"},{"v":757458400,"d":"757,458,400"},{"v":430231910,"d":"430,231,910"},{"v":697420250,"d":"697,420,250"},{"v":6407490,"d":"6,407,490"},{"v":7706300,"d":"7,706,300"},0,0,{"v":60038150,"d":"60,038,150"},{"v":129.498438157584,"d":"129.50"},{"v":92.07373632664184,"d":"92.07"}]
[null,"수수료수입",null,"증지수입",{"v":65680400,"d":"65,680,400"},{"v":120773520,"d":"120,773,520"},{"v":65557200,"d":"65,557,200"},{"v":118259820,"d":"118,259,820"},0,0,0,0,{"v":2513700,"d":"2,513,700"},{"v":99.81242501568201,"d":"99.81"},{"v":97.91866627717731,"d":"97.92"}]
[{"$nulls":3},"폐기물처리수수료",{"v":606467370,"d":"606,467,370"},{"v":1231396220,"d":"1,231,396,220"},{"v":736895960,"d":"736,895,960"},{"v":1220820130,"d":"1,220,820,130"},0,0,0,0,{"v":10576090,"d":"10,576,090"},{"v":121.50628318222627,"d":"121.51"},{"v":99.14113022045821,"d":"99.14"}]
[{"$nulls":3},"재활용품수거판매수입",{"v":19585190,"d":"19,585,190"},{"v":41439940,"d":"41,439,940"},{"v":22269800,"d":"22,269,800"},{"v":41439940,"d":"41,439,940"},0,0,0,0,0,{"v":113.70734723533444,"d":"113.71"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"보건의료수수료",{"v":49770720,"d":"49,770,720"},{"v":97790390,"d":"97,790,390"},{"v":49662890,"d":"49,662,890"},{"v":97462890,"d":"97,462,890"},0,0,0,0,{"v":327500,"d":"327,500"},{"v":99.78334651377357,"d":"99.78"},{"v":99.665100016474,"d":"99.67"}]
[{"$nulls":3},"기타수수료",{"v":75247780,"d":"75,247,780"},{"v":123499350,"d":"123,499,350"},{"v":70124490,"d":"70,124,490"},{"v":100997270,"d":"100,997,270"},0,0,0,0,{"v":22502080,"d":"22,502,080"},{"v":93.19144033219318,"d":"93.19"},{"v":81.77959641083132,"d":"81.78"}]
[null,"사업수입",null,"사업장생산수입",{"v":61167700,"d":"61,167,700"},{"v":95874900,"d":"95,874,900"},{"v":61024700,"d":"61,024,700"},{"v":95731900,"d":"95,731,900"},0,0,0,0,{"v":143000,"d":"143,000"},{"v":99.76621648353624,"d":"99.77"},{"v":99.85084730205716,"d":"99.85"}]
[{"$nulls":3},"청산금수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"매각사업수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"배당금수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"기타사업수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"징수교부금수입",null,"징수교부금수입",{"v":250014000,"d":"250,014,000"},{"v":250014000,"d":"250,014,000"},{"v":250014000,"d":"250,014,000"},{"v":250014000,"d":"250,014,000"},{"$nulls":4},0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입　",null,"공공예금이자수입",{"v":235542820,"d":"235,542,820"},{"v":931472030,"d":"931,472,030"},{"v":259787120,"d":"259,787,120"},{"v":911670670,"d":"911,670,670"},0,0,0,0,{"v":19801360,"d":"19,801,360"},{"v":110.29294800834938,"d":"110.29"},{"v":97.87418630272774,"d":"97.87"}]
[{"$nulls":3},"융자금회수이자수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"기타이자수입",{"v":49829450,"d":"49,829,450"},{"v":59665470,"d":"59,665,470"},{"v":27448380,"d":"27,448,380"},{"v":37220470,"d":"37,220,470"},0,0,0,0,{"v":22445000,"d":"22,445,000"},{"v":55.08465375395474,"d":"55.08"},{"v":62.38192710121952,"d":"62.38"}]
["임시적세외수입",{"$nulls":3},{"v":3818995593,"d":"3,818,995,593"},{"v":15937437749,"d":"15,937,437,749"},{"v":3815950910,"d":"3,815,950,910"},{"v":5435959620,"d":"5,435,959,620"},{"v":1711320,"d":"1,711,320"},{"v":8682270,"d":"8,682,270"},{"v":13818010,"d":"13,818,010"},{"v":17998140,"d":"17,998,140"},{"v":10483479989,"d":"10,483,479,989"},{"v":99.92027529422708,"d":"99.92"},{"v":34.108115153836955,"d":"34.11"}]
[null,"재산매각수입",null,"국유재산매각귀속수입금",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"시도유재산매각귀속수입금",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"공유재산매각수입금",{"v":91651500,"d":"91,651,500"},{"v":99916940,"d":"99,916,940"},{"v":46501500,"d":"46,501,500"},{"v":54766940,"d":"54,766,940"},0,0,0,0,{"v":45150000,"d":"45,150,000"},{"v":50.73730380844831,"d":"50.74"},{"v":54.81246723528563,"d":"54.81"}]
[{"$nulls":3},"불용품 매각대금",{"v":3300000,"d":"3,300,000"},{"v":3300000,"d":"3,300,000"},{"v":3300000,"d":"3,300,000"},{"v":3300000,"d":"3,300,000"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"자치단체간 부담금",null,"자치단체간 부담금",0,{"v":4750000,"d":"4,750,000"},0,{"v":4750000,"d":"4,750,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,"보조금 반환수입",null,"시도비보조금등반환수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"자체보조금등반환수입",{"v":997909940,"d":"997,909,940"},{"v":1163922920,"d":"1,163,922,920"},{"v":884160240,"d":"884,160,240"},{"v":1006945340,"d":"1,006,945,340"},0,0,0,0,{"v":156977580,"d":"156,977,580"},{"v":88.60120583627015,"d":"88.60"},{"v":86.51306050404094,"d":"86.51"}]
[{"$nulls":3},"위탁비반환수입",0,{"v":16124090,"d":"16,124,090"},{"v":10434670,"d":"10,434,670"},{"v":15804010,"d":"15,804,010"},0,0,0,0,{"v":320080,"d":"320,080"},{"$error":"#DIV/0!"},{"v":98.01489572434785,"d":"98.01"}]
[null,"기타수입",null,"체납처분수입",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"보상금수납금",{"$nulls":8},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"기부금수입",{"v":25533900,"d":"25,533,900"},{"v":48639400,"d":"48,639,400"},{"v":25533900,"d":"25,533,900"},{"v":48639400,"d":"48,639,400"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"지적재조사조정금",{"v":318426203,"d":"318,426,203"},{"v":486794713,"d":"486,794,713"},{"v":182344260,"d":"182,344,260"},{"v":320458910,"d":"320,458,910"},0,0,0,0,{"v":166335803,"d":"166,335,803"},{"v":57.26421327204658,"d":"57.26"},{"v":65.83040066829979,"d":"65.83"}]
[{"$nulls":3},"지방교부세감소분 보전수입",{"v":2275651960,"d":"2,275,651,960"},{"v":2494572650,"d":"2,494,572,650"},{"v":2275651960,"d":"2,275,651,960"},{"v":2494572650,"d":"2,494,572,650"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"위약금",{"v":26149270,"d":"26,149,270"},{"v":26861280,"d":"26,861,280"},{"v":26233270,"d":"26,233,270"},{"v":26861280,"d":"26,861,280"},0,0,0,0,0,{"v":100.32123267685866,"d":"100.32"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"그외수입",{"v":205566890,"d":"205,566,890"},{"v":259139210,"d":"259,139,210"},{"v":186532530,"d":"186,532,530"},{"v":238485830,"d":"238,485,830"},0,0,0,0,{"v":20653380,"d":"20,653,380"},{"v":90.74055165206809,"d":"90.74"},{"v":92.03000580267262,"d":"92.03"}]
[null,"지난연도 수입",null,"지난연도 수입",{"v":-125194070,"d":"(125,194,070)"},{"v":11333416546,"d":"11,333,416,546"},{"v":175258580,"d":"175,258,580"},{"v":1221375260,"d":"1,221,375,260"},{"v":1711320,"d":"1,711,320"},{"v":8682270,"d":"8,682,270"},{"v":13818010,"d":"13,818,010"},{"v":17998140,"d":"17,998,140"},{"v":10094043146,"d":"10,094,043,146"},{"v":-139.98952186792872,"d":"-139.99"},{"v":10.776761403259906,"d":"10.78"}]
["지방행정제재 부과금",{"$nulls":3},{"v":612544250,"d":"612,544,250"},{"v":1407737040,"d":"1,407,737,040"},{"v":216250190,"d":"216,250,190"},{"v":505618360,"d":"505,618,360"},{"v":15000,"d":"15,000"},{"v":127040,"d":"127,040"},0,0,{"v":902118680,"d":"902,118,680"},{"v":35.30360296419401,"d":"35.30"},{"v":35.91710281346295,"d":"35.92"}]
[null,"과징금",null,"과징금",{"v":136654210,"d":"136,654,210"},{"v":162515400,"d":"162,515,400"},{"v":34707990,"d":"34,707,990"},{"v":36880930,"d":"36,880,930"},0,0,0,0,{"v":125634470,"d":"125,634,470"},{"v":25.398405215616847,"d":"25.40"},{"v":22.693806248515525,"d":"22.69"}]
[null,"이행강제금",null,"이행강제금",{"v":6188580,"d":"6,188,580"},{"v":60682700,"d":"60,682,700"},{"v":6063930,"d":"6,063,930"},{"v":45645180,"d":"45,645,180"},0,0,0,0,{"v":15037520,"d":"15,037,520"},{"v":97.98580611384195,"d":"97.99"},{"v":75.21942827197867,"d":"75.22"}]
[null,"변상금",null,"변상금",{"v":1513780,"d":"1,513,780"},{"v":12818470,"d":"12,818,470"},{"v":552130,"d":"552,130"},{"v":10380960,"d":"10,380,960"},0,0,0,0,{"v":2437510,"d":"2,437,510"},{"v":36.47359589900778,"d":"36.47"},{"v":80.98439205302974,"d":"80.98"}]
[null,"과태료",null,"차량관련과태료",{"v":102416260,"d":"102,416,260"},{"v":204629620,"d":"204,629,620"},{"v":42736050,"d":"42,736,050"},{"v":74123210,"d":"74,123,210"},{"v":15000,"d":"15,000"},{"v":127040,"d":"127,040"},0,0,{"v":130506410,"d":"130,506,410"},{"v":41.72779791021465,"d":"41.73"},{"v":36.22310885393815,"d":"36.22"}]
[{"$nulls":3},"기타과태료",{"v":94720200,"d":"94,720,200"},{"v":157032200,"d":"157,032,200"},{"v":65834000,"d":"65,834,000"},{"v":107963000,"d":"107,963,000"},0,0,0,0,{"v":49069200,"d":"49,069,200"},{"v":69.50365391964966,"d":"69.50"},{"v":68.75214128057813,"d":"68.75"}]
[null,"환수금",null,"부정이익환수금",{"v":11888690,"d":"11,888,690"},{"v":11888690,"d":"11,888,690"},0,0,0,0,0,0,{"v":11888690,"d":"11,888,690"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"부담금",null,"부담금",{"v":256362530,"d":"256,362,530"},{"v":792169960,"d":"792,169,960"},{"v":64156090,"d":"64,156,090"},{"v":225625080,"d":"225,625,080"},0,0,0,0,{"v":566544880,"d":"566,544,880"},{"v":25.02553317756694,"d":"25.03"},{"v":28.481903050198977,"d":"28.48"}]
[null,"범칙금",null,"범칙금",{"v":2800000,"d":"2,800,000"},{"v":6000000,"d":"6,000,000"},{"v":2200000,"d":"2,200,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":78.57142857142857,"d":"78.57"},{"v":83.33333333333334,"d":"83.33"}]
[]
[" ※ 23년도에 추가된 항목은 붉은색으로 표시"]
[" ※ 작성요령"]
["1. 작성대상 : 일반회계"]
["2. 작성기준 : 매월 20일까지 전월 자료 세외수입통계정보시스템 징수월보 등록"]
["3. 제출방법 : 세외수입통계정보시스템(http://10.60.195.15:8080/inis/)"]
["4. 해당 지자체에서 부과, 징수되는 세외수입은 모두 포함하고, 자료 누락이나 잘못된 값이 들어가지 않도록 자료 작성에 각별히 신경(향후 연감 작업시 검증자료로 활용예정)"]
["5. 징수결정액은 납부자가 납부해야할 최종 금액으로 부과취소 등 감액분은 제외"]
["6. 수납액은 납부자가 실제 납부한 금액에서 과오납 환급금을 제외한 금액"]
["7. 불납결손액은 징수 불가능 금액으로 결손처분한 금액"]