{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["------","VXXXXX","징수실적"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"------","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"VXXXXX","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"징수실적","index":2,"n_rows":47,"n_cols":18,"rows_kept":47,"merged":[[0,6,1,13],[2,1,2,2],[3,0,4,3],[3,4,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,4,12],[3,13,3,15],[3,16,3,17],[5,0,7,0],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,0,42,0],[8,1,8,3],[9,1,28,1],[9,2,9,3],[10,2,10,3],[11,2,13,2],[14,2,16,2],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,28,2],[29,1,42,1],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,34,2],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,0,46,0],[43,1,43,3],[44,1,44,3],[45,1,45,3],[46,1,46,3]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2019년 1월분 지방세 징수실적 보고서 (2019 회계)"]
[]
[]
["구    분",{"$nulls":3},"목 표액 (예산액)",null,"부     과     액",null,"징     수     액",null,"불납결손액",null,"미 수 납 액","징 수 비 율",null,null,"과오납 환부액"]
[{"$nulls":4},"당  초","최  종","본월분","누   계","본월분","누   계","본월분","누   계",null,"대목표\n(당초)","대목표\n(최종)","대부과","본월분","누   계"]
["총\n\n괄","합       계",null,null,{"v":470574000,"d":"470,574,000"},0,{"v":35890914,"d":"35,890,914"},{"v":47308665,"d":"47,308,665"},{"v":36846584,"d":"36,846,584"},{"v":36846584,"d":"36,846,584"},{"v":29569,"d":"29,569"},{"v":29569,"d":"29,569"},{"v":10432512,"d":"10,432,512"},{"v":7.8301359616128385,"d":"7.8"},{"$error":"#DIV/0!"},{"v":77.88548672848832,"d":"77.9"},{"v":168675,"d":"168,675"},{"v":168675,"d":"168,675"}]
[null,"도       세",null,null,{"v":154510000,"d":"154,510,000"},0,{"v":13995614,"d":"13,995,614"},{"v":16724763,"d":"16,724,763"},{"v":14156893,"d":"14,156,893"},{"v":14156893,"d":"14,156,893"},{"v":3355,"d":"3,355"},{"v":3355,"d":"3,355"},{"v":2564515,"d":"2,564,515"},{"v":9.162444501973981,"d":"9.2"},{"$error":"#DIV/0!"},{"v":84.64629962170466,"d":"84.6"},{"v":80712,"d":"80,712"},{"v":80712,"d":"80,712"}]
[null,"시  군  세",null,null,{"v":316064000,"d":"316,064,000"},0,{"v":21895300,"d":"21,895,300"},{"v":30583902,"d":"30,583,902"},{"v":22689691,"d":"22,689,691"},{"v":22689691,"d":"22,689,691"},{"v":26214,"d":"26,214"},{"v":26214,"d":"26,214"},{"v":7867997,"d":"7,867,997"},{"v":7.178828022172724,"d":"7.2"},{"$error":"#DIV/0!"},{"v":74.18834588209182,"d":"74.2"},{"v":87963,"d":"87,963"},{"v":87963,"d":"87,963"}]
["현\n\n\n\n\n년\n\n\n\n\n도","계",null,null,{"v":469097000,"d":"469,097,000"},0,{"v":35936939,"d":"35,936,939"},{"v":35936939,"d":"35,936,939"},{"v":35565248,"d":"35,565,248"},{"v":35565248,"d":"35,565,248"},0,0,{"v":371691,"d":"371,691"},{"v":7.581640470947374,"d":"7.6"},{"$error":"#DIV/0!"},{"v":98.96571324563843,"d":"99.0"},{"v":2879,"d":"2,879"},{"v":2879,"d":"2,879"}]
[null,"도\n\n\n\n세","소    계",null,{"v":153733000,"d":"153,733,000"},0,{"v":14046037,"d":"14,046,037"},{"v":14046037,"d":"14,046,037"},{"v":13909444,"d":"13,909,444"},{"v":13909444,"d":"13,909,444"},0,0,{"v":136593,"d":"136,593"},{"v":9.047793251936799,"d":"9.0"},{"$error":"#DIV/0!"},{"v":99.0275335313441,"d":"99.0"},{"v":1569,"d":"1,569"},{"v":1569,"d":"1,569"}]
[null,null,"취  득  세",null,{"v":105301000,"d":"105,301,000"},null,{"v":8703678,"d":"8,703,678"},{"v":8703678,"d":"8,703,678"},{"v":8683282,"d":"8,683,282"},{"v":8683282,"d":"8,683,282"},null,null,{"v":20396,"d":"20,396"},{"v":8.246153407849878,"d":"8.2"},{"$error":"#DIV/0!"},{"v":99.76566228667927,"d":"99.8"},14,14]
[null,null,"등  록\n면허세","소     계",{"v":7849000,"d":"7,849,000"},0,{"v":1417549,"d":"1,417,549"},{"v":1417549,"d":"1,417,549"},{"v":1305552,"d":"1,305,552"},{"v":1305552,"d":"1,305,552"},0,0,{"v":111997,"d":"111,997"},{"v":16.633354567460824,"d":"16.6"},{"$error":"#DIV/0!"}," ",{"v":1121,"d":"1,121"},{"v":1121,"d":"1,121"}]
[{"$nulls":3},"등록분",{"v":6723000,"d":"6,723,000"},null,{"v":492313,"d":"492,313"},{"v":492313,"d":"492,313"},{"v":492313,"d":"492,313"},{"v":492313,"d":"492,313"},null,null,0,{"v":7.322817194704745,"d":"7.3"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},850,850]
[{"$nulls":3},"면허분",{"v":1126000,"d":"1,126,000"},null,{"v":925236,"d":"925,236"},{"v":925236,"d":"925,236"},{"v":813239,"d":"813,239"},{"v":813239,"d":"813,239"},null,null,{"v":111997,"d":"111,997"},{"v":72.22371225577264,"d":"72.2"},{"$error":"#DIV/0!"},{"v":87.89530454932579,"d":"87.9"},271,271]
[null,null,"지  역\n자  원\n시설세","소     계",{"v":12388000,"d":"12,388,000"},0,{"v":305751,"d":"305,751"},{"v":305751,"d":"305,751"},{"v":303962,"d":"303,962"},{"v":303962,"d":"303,962"},0,0,{"v":1789,"d":"1,789"},{"v":2.453680981595092,"d":"2.5"},{"$error":"#DIV/0!"},{"v":99.41488335279361,"d":"99.4"},0,0]
[{"$nulls":3},"특정자원",{"v":2584000,"d":"2,584,000"},null,{"v":305467,"d":"305,467"},{"v":305467,"d":"305,467"},{"v":303754,"d":"303,754"},{"v":303754,"d":"303,754"},null,null,{"v":1713,"d":"1,713"},{"v":11.755185758513932,"d":"11.8"},{"$error":"#DIV/0!"},{"v":99.43921929373714,"d":"99.4"},0,0]
[{"$nulls":3},"특정부동산",{"v":9804000,"d":"9,804,000"},null,284,284,208,208,null,null,76,{"v":0.0021215830273357814,"d":"0.0"},{"$error":"#DIV/0!"},{"v":73.23943661971832,"d":"73.2"},0,0]
[null,null,"지방소비세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"등  록  세",null,0,null,{"v":6562,"d":"6,562"},{"v":6562,"d":"6,562"},{"v":6562,"d":"6,562"},{"v":6562,"d":"6,562"},null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},0,0]
[null,null,"면  허  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공동시설세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"지역개발세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"지\n방\n교\n육\n세","소     계",{"v":28195000,"d":"28,195,000"},0,{"v":3612497,"d":"3,612,497"},{"v":3612497,"d":"3,612,497"},{"v":3610086,"d":"3,610,086"},{"v":3610086,"d":"3,610,086"},0,0,{"v":2411,"d":"2,411"},{"v":12.803993615889341,"d":"12.8"},{"$error":"#DIV/0!"},{"v":99.93325946014626,"d":"99.9"},434,434]
[{"$nulls":3},"취득세분",{"v":7152000,"d":"7,152,000"},null,{"v":572325,"d":"572,325"},{"v":572325,"d":"572,325"},{"v":571533,"d":"571,533"},{"v":571533,"d":"571,533"},null,null,792,{"v":7.991233221476509,"d":"8.0"},{"$error":"#DIV/0!"},{"v":99.8616170881929,"d":"99.9"},1,1]
[{"$nulls":3},"등록면허세분",{"v":1014000,"d":"1,014,000"},null,{"v":80762,"d":"80,762"},{"v":80762,"d":"80,762"},{"v":80761,"d":"80,761"},{"v":80761,"d":"80,761"},null,null,1,{"v":7.964595660749508,"d":"8.0"},{"$error":"#DIV/0!"},{"v":99.99876179391298,"d":"100.0"},167,167]
[{"$nulls":3},"주민세분",{"v":165000,"d":"165,000"},null,25,25,25,25,null,null,0,{"v":0.015151515151515152,"d":"0.0"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},0,0]
[{"$nulls":3},"재산세분",{"v":5508000,"d":"5,508,000"},null,116,116,20,20,null,null,96,{"v":0.00036310820624546115,"d":"0.0"},{"$error":"#DIV/0!"},{"v":17.24137931034483,"d":"17.2"},0,0]
[{"$nulls":3},"자동차세분",{"v":6004000,"d":"6,004,000"},null,{"v":2164193,"d":"2,164,193"},{"v":2164193,"d":"2,164,193"},{"v":2162671,"d":"2,162,671"},{"v":2162671,"d":"2,162,671"},null,null,{"v":1522,"d":"1,522"},{"v":36.020502998001334,"d":"36.0"},{"$error":"#DIV/0!"},{"v":99.92967355499255,"d":"99.9"},266,266]
[{"$nulls":3},"담배소비세분",{"v":8352000,"d":"8,352,000"},null,{"v":795076,"d":"795,076"},{"v":795076,"d":"795,076"},{"v":795076,"d":"795,076"},{"v":795076,"d":"795,076"},null,null,0,{"v":9.519588122605365,"d":"9.5"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},0,0]
[null,"시\n\n\n군\n\n\n세","소    계",null,{"v":315364000,"d":"315,364,000"},0,{"v":21890902,"d":"21,890,902"},{"v":21890902,"d":"21,890,902"},{"v":21655804,"d":"21,655,804"},{"v":21655804,"d":"21,655,804"},0,0,{"v":235098,"d":"235,098"},{"v":6.866923301327989,"d":"6.9"},{"$error":"#DIV/0!"},{"v":98.92604699431755,"d":"98.9"},{"v":1310,"d":"1,310"},{"v":1310,"d":"1,310"}]
[null,null,"주  민  세",null,{"v":14950000,"d":"14,950,000"},null,{"v":1271419,"d":"1,271,419"},{"v":1271419,"d":"1,271,419"},{"v":1271419,"d":"1,271,419"},{"v":1271419,"d":"1,271,419"},null,null,0,{"v":8.50447491638796,"d":"8.5"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},0,0]
[null,null,"재  산  세",null,{"v":44000000,"d":"44,000,000"},null,660,660,180,180,null,null,480,{"v":0.0004090909090909091,"d":"0.0"},{"$error":"#DIV/0!"},{"v":27.27272727272727,"d":"27.3"},0,0]
[null,null,"자동 \n차세","소     계",{"v":58764000,"d":"58,764,000"},0,{"v":12338132,"d":"12,338,132"},{"v":12338132,"d":"12,338,132"},{"v":12332934,"d":"12,332,934"},{"v":12332934,"d":"12,332,934"},0,0,{"v":5198,"d":"5,198"},{"v":20.98722687359608,"d":"21.0"},{"$error":"#DIV/0!"},{"v":99.95787044586652,"d":"100.0"},{"v":1241,"d":"1,241"},{"v":1241,"d":"1,241"}]
[{"$nulls":3},"자동차분",{"v":23100000,"d":"23,100,000"},null,{"v":7419630,"d":"7,419,630"},{"v":7419630,"d":"7,419,630"},{"v":7414432,"d":"7,414,432"},{"v":7414432,"d":"7,414,432"},null,null,{"v":5198,"d":"5,198"},{"v":32.09710822510822,"d":"32.1"},{"$error":"#DIV/0!"},{"v":99.92994259821582,"d":"99.9"},{"v":1241,"d":"1,241"},{"v":1241,"d":"1,241"}]
[{"$nulls":3},"주 행 분",{"v":35664000,"d":"35,664,000"},null,{"v":4918502,"d":"4,918,502"},{"v":4918502,"d":"4,918,502"},{"v":4918502,"d":"4,918,502"},{"v":4918502,"d":"4,918,502"},null,null,0,{"v":13.79122364288919,"d":"13.8"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},0,0]
[null,null,"담배소비세",null,{"v":17650000,"d":"17,650,000"},null,{"v":1807403,"d":"1,807,403"},{"v":1807403,"d":"1,807,403"},{"v":1807403,"d":"1,807,403"},{"v":1807403,"d":"1,807,403"},null,null,0,{"v":10.240243626062323,"d":"10.2"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},0,0]
[null,null,"지방소득세",null,{"v":180000000,"d":"180,000,000"},null,{"v":6473288,"d":"6,473,288"},{"v":6473288,"d":"6,473,288"},{"v":6243868,"d":"6,243,868"},{"v":6243868,"d":"6,243,868"},null,null,{"v":229420,"d":"229,420"},{"v":3.468815555555556,"d":"3.5"},{"$error":"#DIV/0!"},{"v":96.4558969105036,"d":"96.5"},69,69]
[null,null,"주  행  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"농업소득세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도  축  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"종합토지세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도시계획세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"사 업 소세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["과\n\n년\n\n도","계",null,null,{"v":1477000,"d":"1,477,000"},0,{"v":-46025,"d":"-46,025"},{"v":11371726,"d":"11,371,726"},{"v":1281336,"d":"1,281,336"},{"v":1281336,"d":"1,281,336"},{"v":29569,"d":"29,569"},{"v":29569,"d":"29,569"},{"v":10060821,"d":"10,060,821"},{"v":86.75260663507109,"d":"86.8"},{"$error":"#DIV/0!"},{"v":11.267735434357107,"d":"11.3"},{"v":165796,"d":"165,796"},{"v":165796,"d":"165,796"}]
[null,"도      세",null,null,{"v":356400,"d":"356,400"},null,{"v":-62846,"d":"-62,846"},{"v":1409835,"d":"1,409,835"},{"v":-21336,"d":"-21,336"},{"v":-21336,"d":"-21,336"},351,351,{"v":1430820,"d":"1,430,820"},{"v":-5.986531986531986,"d":"-6.0"},{"$error":"#DIV/0!"},{"v":-1.513368585685559,"d":"-1.5"},{"v":74633,"d":"74,633"},{"v":74633,"d":"74,633"}]
[null,"지방교육세",null,null,{"v":420600,"d":"420,600"},null,{"v":12423,"d":"12,423"},{"v":1268891,"d":"1,268,891"},{"v":268785,"d":"268,785"},{"v":268785,"d":"268,785"},{"v":3004,"d":"3,004"},{"v":3004,"d":"3,004"},{"v":997102,"d":"997,102"},{"v":63.905135520684745,"d":"63.9"},{"$error":"#DIV/0!"},{"v":21.182670536712767,"d":"21.2"},{"v":4510,"d":"4,510"},{"v":4510,"d":"4,510"}]
[null,"시  군  세",null,null,{"v":700000,"d":"700,000"},null,{"v":4398,"d":"4,398"},{"v":8693000,"d":"8,693,000"},{"v":1033887,"d":"1,033,887"},{"v":1033887,"d":"1,033,887"},{"v":26214,"d":"26,214"},{"v":26214,"d":"26,214"},{"v":7632899,"d":"7,632,899"},{"v":147.69814285714287,"d":"147.7"},{"$error":"#DIV/0!"},{"v":11.893327965029334,"d":"11.9"},{"v":86653,"d":"86,653"},{"v":86653,"d":"86,653"}]