{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["------","VXXXXX","3월말 징수실적"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"------","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"VXXXXX","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"3월말 징수실적","index":2,"n_rows":48,"n_cols":18,"rows_kept":48,"merged":[[0,6,1,13],[2,1,2,2],[4,0,5,3],[4,4,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[4,12,5,12],[4,13,4,15],[4,16,4,17],[6,0,8,0],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,0,43,0],[9,1,9,3],[10,1,29,1],[10,2,10,3],[11,2,11,3],[12,2,14,2],[15,2,17,2],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,29,2],[30,1,43,1],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,35,2],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,0,47,0],[44,1,44,3],[45,1,45,3],[46,1,46,3],[47,1,47,3]],"flags":["formulas_cached_only"]}
["※ 매월  10일까지 제출",{"$nulls":5},"2014년  3월분 지방세 징수실적 보고서 (2014 회계)"]
[]
[]
[{"$nulls":17},"(단위 : 천원)"]
["구    분",{"$nulls":3},"목 표액 (예산액)",null,"부     과     액",null,"징     수     액",null,"불납결손액",null,"미 수 납 액","징 수 비 율",null,null,"과오납 환부액"]
[{"$nulls":4},"당  초","최  종","본월분","누   계","본월분","누   계","본월분","누   계",null,"대목표\n(당초)","대목표\n(최종)","대부과","본월분","누   계"]
["총\n\n괄","합       계",null,null,{"v":257840400,"d":"257,840,400"},0,{"v":12246323,"d":"12,246,323"},{"v":59451382,"d":"59,451,382"},{"v":12427151,"d":"12,427,151"},{"v":46282537,"d":"46,282,537"},0,0,{"v":13168845,"d":"13,168,845"},{"v":17.950071827378487,"d":"18.0"},{"$error":"#DIV/0!"},{"v":77.849387925078,"d":"77.8"},{"v":201034,"d":"201,034"},{"v":226208,"d":"226,208"}]
[null,"도       세",null,null,{"v":97460400,"d":"97,460,400"},0,{"v":7008249,"d":"7,008,249"},{"v":26096896,"d":"26,096,896"},{"v":7038395,"d":"7,038,395"},{"v":22783275,"d":"22,783,275"},0,0,{"v":3313621,"d":"3,313,621"},{"v":23.37695617912506,"d":"23.4"},{"$error":"#DIV/0!"},{"v":87.30262403620722,"d":"87.3"},{"v":71253,"d":"71,253"},{"v":86827,"d":"86,827"}]
[null,"시  군  세",null,null,{"v":160380000,"d":"160,380,000"},0,{"v":5238074,"d":"5,238,074"},{"v":33354486,"d":"33,354,486"},{"v":5388756,"d":"5,388,756"},{"v":23499262,"d":"23,499,262"},0,0,{"v":9855224,"d":"9,855,224"},{"v":14.6522396807582,"d":"14.7"},{"$error":"#DIV/0!"},{"v":70.4530778858352,"d":"70.5"},{"v":129781,"d":"129,781"},{"v":139381,"d":"139,381"}]
["현\n\n\n\n\n년\n\n\n\n\n도","계",null,null,{"v":256412900,"d":"256,412,900"},0,{"v":12270128,"d":"12,270,128"},{"v":46886892,"d":"46,886,892"},{"v":12160884,"d":"12,160,884"},{"v":46016270,"d":"46,016,270"},0,0,{"v":870622,"d":"870,622"},{"v":17.946160275087564,"d":"17.9"},{"$error":"#DIV/0!"},{"v":98.14314414357001,"d":"98.1"},{"v":80602,"d":"80,602"},{"v":105776,"d":"105,776"}]
[null,"도\n\n\n\n세","소    계",null,{"v":96912900,"d":"96,912,900"},0,{"v":7013083,"d":"7,013,083"},{"v":22998298,"d":"22,998,298"},{"v":6949636,"d":"6,949,636"},{"v":22694516,"d":"22,694,516"},0,0,{"v":303782,"d":"303,782"},{"v":23.41743565614072,"d":"23.4"},{"$error":"#DIV/0!"},{"v":98.67911094986246,"d":"98.7"},{"v":62921,"d":"62,921"},{"v":78495,"d":"78,495"}]
[null,null,"취  득  세",null,{"v":62365100,"d":"62,365,100"},null,{"v":5362066,"d":"5,362,066"},{"v":16188631,"d":"16,188,631"},{"v":5292332,"d":"5,292,332"},{"v":15972972,"d":"15,972,972"},null,null,{"v":215659,"d":"215,659"},{"v":25.61203621897504,"d":"25.6"},{"$error":"#DIV/0!"},{"v":98.66783670589564,"d":"98.7"},{"v":53648,"d":"53,648"},{"v":63356,"d":"63,356"}]
[null,null,"등  록\n면허세","소     계",{"v":5837800,"d":"5,837,800"},0,{"v":598136,"d":"598,136"},{"v":2504842,"d":"2,504,842"},{"v":612713,"d":"612,713"},{"v":2435035,"d":"2,435,035"},0,0,{"v":69807,"d":"69,807"},{"v":41.71151803761691,"d":"41.7"},{"$error":"#DIV/0!"},{"v":97.21311763376693,"d":"97.2"},{"v":1351,"d":"1,351"},{"v":3662,"d":"3,662"}]
[{"$nulls":3},"등록분",{"v":5344800,"d":"5,344,800"},null,{"v":574830,"d":"574,830"},{"v":1705202,"d":"1,705,202"},{"v":574799,"d":"574,799"},{"v":1705171,"d":"1,705,171"},null,null,31,{"v":31.90336401736267,"d":"31.9"},{"$error":"#DIV/0!"},{"v":99.99818203356553,"d":"100.0"},{"v":1162,"d":"1,162"},{"v":3003,"d":"3,003"}]
[{"$nulls":3},"면허분",{"v":493000,"d":"493,000"},null,{"v":23306,"d":"23,306"},{"v":799640,"d":"799,640"},{"v":37914,"d":"37,914"},{"v":729864,"d":"729,864"},null,null,{"v":69776,"d":"69,776"},{"v":148.04543610547668,"d":"148.0"},{"$error":"#DIV/0!"},{"v":91.27407333299985,"d":"91.3"},189,659]
[null,null,"지  역\n자  원\n시설세","소     계",{"v":6260000,"d":"6,260,000"},0,{"v":80646,"d":"80,646"},{"v":176546,"d":"176,546"},{"v":80813,"d":"80,813"},{"v":175984,"d":"175,984"},0,0,562,{"v":2.8112460063897764,"d":"2.8"},{"$error":"#DIV/0!"},{"v":99.68166936662399,"d":"99.7"},0,0]
[{"$nulls":3},"특정자원",{"v":55000,"d":"55,000"},null,{"v":78616,"d":"78,616"},{"v":174516,"d":"174,516"},{"v":78793,"d":"78,793"},{"v":173964,"d":"173,964"},null,null,552,{"v":316.29818181818183,"d":"316.3"},{"$error":"#DIV/0!"},{"v":99.68369662380526,"d":"99.7"}]
[{"$nulls":3},"특정부동산",{"v":6205000,"d":"6,205,000"},null,{"v":2030,"d":"2,030"},{"v":2030,"d":"2,030"},{"v":2020,"d":"2,020"},{"v":2020,"d":"2,020"},null,null,10,{"v":0.03255439161966156,"d":"0.0"},{"$error":"#DIV/0!"},{"v":99.50738916256158,"d":"99.5"}]
[null,null,"지방소비세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"등  록  세",{"$nulls":3},{"v":15239,"d":"15,239"},{"v":92397,"d":"92,397"},{"v":16203,"d":"16,203"},{"v":92397,"d":"92,397"},null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"},null,112]
[null,null,"면  허  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공동시설세",{"$nulls":3},{"v":2014,"d":"2,014"},{"v":2014,"d":"2,014"},{"v":2007,"d":"2,007"},{"v":2007,"d":"2,007"},null,null,7,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":99.65243296921548,"d":"99.7"}]
[null,null,"지역개발세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"지\n방\n교\n육\n세","소     계",{"v":22450000,"d":"22,450,000"},0,{"v":954982,"d":"954,982"},{"v":4033868,"d":"4,033,868"},{"v":945568,"d":"945,568"},{"v":4016121,"d":"4,016,121"},0,0,{"v":17747,"d":"17,747"},{"v":17.88918040089087,"d":"17.9"},{"$error":"#DIV/0!"},{"v":99.56005005617438,"d":"99.6"},{"v":7922,"d":"7,922"},{"v":11365,"d":"11,365"}]
[{"$nulls":3},"취득세분",{"v":3619000,"d":"3,619,000"},null,{"v":319157,"d":"319,157"},{"v":920999,"d":"920,999"},{"v":312820,"d":"312,820"},{"v":908787,"d":"908,787"},null,null,{"v":12212,"d":"12,212"},{"v":25.11155015197568,"d":"25.1"},{"$error":"#DIV/0!"},{"v":98.67404850602443,"d":"98.7"},{"v":4054,"d":"4,054"},{"v":4900,"d":"4,900"}]
[{"$nulls":3},"등록면허세분",{"v":1586000,"d":"1,586,000"},null,{"v":107199,"d":"107,199"},{"v":328608,"d":"328,608"},{"v":107197,"d":"107,197"},{"v":328606,"d":"328,606"},null,null,2,{"v":20.71916771752837,"d":"20.7"},{"$error":"#DIV/0!"},{"v":99.99939137209076,"d":"100.0"},229,620]
[{"$nulls":3},"주민세분",{"v":95000,"d":"95,000"},{"$nulls":7},0,{"v":0,"d":"0.0"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"재산세분",{"v":3000000,"d":"3,000,000"},null,894,{"v":17127,"d":"17,127"},874,{"v":17105,"d":"17,105"},null,null,22,{"v":0.5701666666666666,"d":"0.6"},{"$error":"#DIV/0!"},{"v":99.87154784842646,"d":"99.9"}]
[{"$nulls":3},"자동차세분",{"v":5750000,"d":"5,750,000"},null,{"v":30205,"d":"30,205"},{"v":1011203,"d":"1,011,203"},{"v":27150,"d":"27,150"},{"v":1005692,"d":"1,005,692"},null,null,{"v":5511,"d":"5,511"},{"v":17.490295652173913,"d":"17.5"},{"$error":"#DIV/0!"},{"v":99.45500557257049,"d":"99.5"},{"v":3639,"d":"3,639"},{"v":5845,"d":"5,845"}]
[{"$nulls":3},"담배소비세분",{"v":8400000,"d":"8,400,000"},null,{"v":497527,"d":"497,527"},{"v":1755931,"d":"1,755,931"},{"v":497527,"d":"497,527"},{"v":1755931,"d":"1,755,931"},null,null,0,{"v":20.903940476190478,"d":"20.9"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,"시\n\n\n군\n\n\n세","소    계",null,{"v":159500000,"d":"159,500,000"},0,{"v":5257045,"d":"5,257,045"},{"v":23888594,"d":"23,888,594"},{"v":5211248,"d":"5,211,248"},{"v":23321754,"d":"23,321,754"},0,0,{"v":566840,"d":"566,840"},{"v":14.62178934169279,"d":"14.6"},{"$error":"#DIV/0!"},{"v":97.62715210447296,"d":"97.6"},{"v":17681,"d":"17,681"},{"v":27281,"d":"27,281"}]
[null,null,"주  민  세",null,{"v":2950000,"d":"2,950,000"},null,{"v":557606,"d":"557,606"},{"v":1326916,"d":"1,326,916"},{"v":557606,"d":"557,606"},{"v":1326916,"d":"1,326,916"},null,null,0,{"v":44.98020338983051,"d":"45.0"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"재  산  세",null,{"v":28000000,"d":"28,000,000"},null,{"v":5676,"d":"5,676"},{"v":86985,"d":"86,985"},{"v":5573,"d":"5,573"},{"v":86872,"d":"86,872"},null,null,113,{"v":0.31025714285714284,"d":"0.3"},{"$error":"#DIV/0!"},{"v":99.87009254469162,"d":"99.9"}]
[null,null,"자동 \n차세","소     계",{"v":43300000,"d":"43,300,000"},0,{"v":2239322,"d":"2,239,322"},{"v":10027063,"d":"10,027,063"},{"v":2228581,"d":"2,228,581"},{"v":10007913,"d":"10,007,913"},0,0,{"v":19150,"d":"19,150"},{"v":23.112963048498845,"d":"23.1"},{"$error":"#DIV/0!"},{"v":99.80901685767807,"d":"99.8"},{"v":12990,"d":"12,990"},{"v":21015,"d":"21,015"}]
[{"$nulls":3},"자동차분",{"v":18000000,"d":"18,000,000"},null,{"v":106949,"d":"106,949"},{"v":3496825,"d":"3,496,825"},{"v":96208,"d":"96,208"},{"v":3477675,"d":"3,477,675"},null,null,{"v":19150,"d":"19,150"},{"v":19.320416666666667,"d":"19.3"},{"$error":"#DIV/0!"},{"v":99.45236035546532,"d":"99.5"},{"v":12990,"d":"12,990"},{"v":21015,"d":"21,015"}]
[{"$nulls":3},"주 행 분",{"v":25300000,"d":"25,300,000"},null,{"v":2132373,"d":"2,132,373"},{"v":6530238,"d":"6,530,238"},{"v":2132373,"d":"2,132,373"},{"v":6530238,"d":"6,530,238"},null,null,0,{"v":25.811217391304346,"d":"25.8"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"담배소비세",null,{"v":16300000,"d":"16,300,000"},null,{"v":995053,"d":"995,053"},{"v":3511861,"d":"3,511,861"},{"v":995053,"d":"995,053"},{"v":3511861,"d":"3,511,861"},null,null,0,{"v":21.545159509202456,"d":"21.5"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"지방소득세",null,{"v":68950000,"d":"68,950,000"},null,{"v":1458195,"d":"1,458,195"},{"v":8934576,"d":"8,934,576"},{"v":1423242,"d":"1,423,242"},{"v":8386999,"d":"8,386,999"},null,null,{"v":547577,"d":"547,577"},{"v":12.16388542422045,"d":"12.2"},{"$error":"#DIV/0!"},{"v":93.87125925169812,"d":"93.9"},{"v":4691,"d":"4,691"},{"v":6266,"d":"6,266"}]
[null,null,"주  행  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"농업소득세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도  축  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"종합토지세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도시계획세",{"$nulls":3},{"v":1193,"d":"1,193"},{"v":1193,"d":"1,193"},{"v":1193,"d":"1,193"},{"v":1193,"d":"1,193"},null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"사 업 소세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["과\n\n년\n\n도","계",null,null,{"v":1427500,"d":"1,427,500"},0,{"v":-23805,"d":"-23,805"},{"v":12564490,"d":"12,564,490"},{"v":266267,"d":"266,267"},{"v":266267,"d":"266,267"},0,0,{"v":12298223,"d":"12,298,223"},{"v":18.652679509632225,"d":"18.7"},{"$error":"#DIV/0!"},{"v":2.1192026098950296,"d":"2.1"},{"v":120432,"d":"120,432"},{"v":120432,"d":"120,432"}]
[null,"도      세",null,null,{"v":247500,"d":"247,500"},null,{"v":-5700,"d":"-5,700"},{"v":1769054,"d":"1,769,054"},{"v":23924,"d":"23,924"},{"v":23924,"d":"23,924"},null,null,{"v":1745130,"d":"1,745,130"},{"v":9.666262626262627,"d":"9.7"},{"$error":"#DIV/0!"},{"v":1.3523612054804433,"d":"1.4"},{"v":7512,"d":"7,512"},{"v":7512,"d":"7,512"}]
[null,"지방교육세",null,null,{"v":300000,"d":"300,000"},null,866,{"v":1329544,"d":"1,329,544"},{"v":64835,"d":"64,835"},{"v":64835,"d":"64,835"},null,null,{"v":1264709,"d":"1,264,709"},{"v":21.611666666666668,"d":"21.6"},{"$error":"#DIV/0!"},{"v":4.876483967435451,"d":"4.9"},820,820]
[null,"시  군  세",null,null,{"v":880000,"d":"880,000"},null,{"v":-18971,"d":"-18,971"},{"v":9465892,"d":"9,465,892"},{"v":177508,"d":"177,508"},{"v":177508,"d":"177,508"},null,null,{"v":9288384,"d":"9,288,384"},{"v":20.171363636363637,"d":"20.2"},{"$error":"#DIV/0!"},{"v":1.8752379596133149,"d":"1.9"},{"v":112100,"d":"112,100"},{"v":112100,"d":"112,100"}]