{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["------","VXXXXX","징수실적"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"------","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"VXXXXX","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"징수실적","index":2,"n_rows":48,"n_cols":18,"rows_kept":48,"merged":[[0,6,1,13],[2,1,2,2],[4,0,5,3],[4,4,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[4,12,5,12],[4,13,4,15],[4,16,4,17],[6,0,8,0],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,0,43,0],[9,1,9,3],[10,1,29,1],[10,2,10,3],[11,2,11,3],[12,2,14,2],[15,2,17,2],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,29,2],[30,1,43,1],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,35,2],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,0,47,0],[44,1,44,3],[45,1,45,3],[46,1,46,3],[47,1,47,3]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2014년  4월분 지방세 징수실적 보고서 (2014 회계)"]
[]
[]
[{"$nulls":17},"(단위 : 천원)"]
["구    분",{"$nulls":3},"목 표액 (예산액)",null,"부     과     액",null,"징     수     액",null,"불납결손액",null,"미 수 납 액","징 수 비 율",null,null,"과오납 환부액"]
[{"$nulls":4},"당  초","최  종","본월분","누   계","본월분","누   계","본월분","누   계",null,"대목표\n(당초)","대목표\n(최종)","대부과","본월분","누   계"]
["총\n\n괄","합       계",null,null,{"v":257840400,"d":"257,840,400"},0,{"v":45246912,"d":"45,246,912"},{"v":104698293,"d":"104,698,293"},{"v":44860692,"d":"44,860,692"},{"v":91143229,"d":"91,143,229"},0,0,{"v":13555064,"d":"13,555,064"},{"v":35.34869981585508,"d":"35.3"},{"$error":"#DIV/0!"},{"v":87.05321394303917,"d":"87.1"},{"v":915757,"d":"915,757"},{"v":1141965,"d":"1,141,965"}]
[null,"도       세",null,null,{"v":97460400,"d":"97,460,400"},0,{"v":7023576,"d":"7,023,576"},{"v":33120471,"d":"33,120,471"},{"v":6346444,"d":"6,346,444"},{"v":29129720,"d":"29,129,720"},0,0,{"v":3990751,"d":"3,990,751"},{"v":29.888775338496455,"d":"29.9"},{"$error":"#DIV/0!"},{"v":87.95080239046116,"d":"88.0"},{"v":92359,"d":"92,359"},{"v":179186,"d":"179,186"}]
[null,"시  군  세",null,null,{"v":160380000,"d":"160,380,000"},0,{"v":38223336,"d":"38,223,336"},{"v":71577822,"d":"71,577,822"},{"v":38514248,"d":"38,514,248"},{"v":62013509,"d":"62,013,509"},0,0,{"v":9564313,"d":"9,564,313"},{"v":38.66660992642474,"d":"38.7"},{"$error":"#DIV/0!"},{"v":86.63788205234856,"d":"86.6"},{"v":823398,"d":"823,398"},{"v":962779,"d":"962,779"}]
["현\n\n\n\n\n년\n\n\n\n\n도","계",null,null,{"v":256412900,"d":"256,412,900"},0,{"v":45931310,"d":"45,931,310"},{"v":92818201,"d":"92,818,201"},{"v":45203938,"d":"45,203,938"},{"v":91220208,"d":"91,220,208"},0,0,{"v":1597993,"d":"1,597,993"},{"v":35.57551433644719,"d":"35.6"},{"$error":"#DIV/0!"},{"v":98.27836245177818,"d":"98.3"},{"v":176380,"d":"176,380"},{"v":282156,"d":"282,156"}]
[null,"도\n\n\n\n세","소    계",null,{"v":96912900,"d":"96,912,900"},0,{"v":7015014,"d":"7,015,014"},{"v":30013312,"d":"30,013,312"},{"v":6266941,"d":"6,266,941"},{"v":28961457,"d":"28,961,457"},0,0,{"v":1051855,"d":"1,051,855"},{"v":29.884006153979502,"d":"29.9"},{"$error":"#DIV/0!"},{"v":96.4953717870257,"d":"96.5"},{"v":88903,"d":"88,903"},{"v":167398,"d":"167,398"}]
[null,null,"취  득  세",null,{"v":62365100,"d":"62,365,100"},null,{"v":5514889,"d":"5,514,889"},{"v":21703521,"d":"21,703,521"},{"v":4822151,"d":"4,822,151"},{"v":20795126,"d":"20,795,126"},null,null,{"v":908395,"d":"908,395"},{"v":33.34417166011118,"d":"33.3"},{"$error":"#DIV/0!"},{"v":95.81452705300674,"d":"95.8"},{"v":6046,"d":"6,046"},{"v":69402,"d":"69,402"}]
[null,null,"등  록\n면허세","소     계",{"v":5837800,"d":"5,837,800"},0,{"v":363563,"d":"363,563"},{"v":2868405,"d":"2,868,405"},{"v":371474,"d":"371,474"},{"v":2806508,"d":"2,806,508"},0,0,{"v":61897,"d":"61,897"},{"v":48.07475418822159,"d":"48.1"},{"$error":"#DIV/0!"},{"v":97.8421108595195,"d":"97.8"},{"v":77220,"d":"77,220"},{"v":80882,"d":"80,882"}]
[{"$nulls":3},"등록분",{"v":5344800,"d":"5,344,800"},null,{"v":418417,"d":"418,417"},{"v":2123619,"d":"2,123,619"},{"v":418435,"d":"418,435"},{"v":2123606,"d":"2,123,606"},null,null,13,{"v":39.73218829516539,"d":"39.7"},{"$error":"#DIV/0!"},{"v":99.99938783746049,"d":"100.0"},{"v":1651,"d":"1,651"},{"v":4654,"d":"4,654"}]
[{"$nulls":3},"면허분",{"v":493000,"d":"493,000"},null,{"v":-54854,"d":"-54,854"},{"v":744786,"d":"744,786"},{"v":-46961,"d":"-46,961"},{"v":682902,"d":"682,902"},null,null,{"v":61884,"d":"61,884"},{"v":138.51967545638945,"d":"138.5"},{"$error":"#DIV/0!"},{"v":91.69103608284796,"d":"91.7"},{"v":75569,"d":"75,569"},{"v":76228,"d":"76,228"}]
[null,null,"지  역\n자  원\n시설세","소     계",{"v":6260000,"d":"6,260,000"},0,{"v":93450,"d":"93,450"},{"v":269996,"d":"269,996"},{"v":91050,"d":"91,050"},{"v":267033,"d":"267,033"},0,0,{"v":2963,"d":"2,963"},{"v":4.265702875399361,"d":"4.3"},{"$error":"#DIV/0!"},{"v":98.90257633446421,"d":"98.9"},0,0]
[{"$nulls":3},"특정자원",{"v":55000,"d":"55,000"},null,{"v":93450,"d":"93,450"},{"v":267966,"d":"267,966"},{"v":91040,"d":"91,040"},{"v":265003,"d":"265,003"},null,null,{"v":2963,"d":"2,963"},{"v":481.82363636363635,"d":"481.8"},{"$error":"#DIV/0!"},{"v":98.89426270497003,"d":"98.9"}]
[{"$nulls":3},"특정부동산",{"v":6205000,"d":"6,205,000"},null,0,{"v":2030,"d":"2,030"},10,{"v":2030,"d":"2,030"},null,null,0,{"v":0.032715551974214344,"d":"0.0"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"지방소비세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"등  록  세",{"$nulls":3},{"v":37948,"d":"37,948"},{"v":130344,"d":"130,344"},{"v":36649,"d":"36,649"},{"v":129045,"d":"129,045"},null,null,{"v":1299,"d":"1,299"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":99.0034063708341,"d":"99.0"},70,182]
[null,null,"면  허  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공동시설세",{"$nulls":3},0,{"v":2014,"d":"2,014"},7,{"v":2014,"d":"2,014"},null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"지역개발세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"지\n방\n교\n육\n세","소     계",{"v":22450000,"d":"22,450,000"},0,{"v":1005164,"d":"1,005,164"},{"v":5039032,"d":"5,039,032"},{"v":945610,"d":"945,610"},{"v":4961731,"d":"4,961,731"},0,0,{"v":77301,"d":"77,301"},{"v":22.10125167037862,"d":"22.1"},{"$error":"#DIV/0!"},{"v":98.46595536603063,"d":"98.5"},{"v":5567,"d":"5,567"},{"v":16932,"d":"16,932"}]
[{"$nulls":3},"취득세분",{"v":3619000,"d":"3,619,000"},null,{"v":330343,"d":"330,343"},{"v":1251342,"d":"1,251,342"},{"v":276299,"d":"276,299"},{"v":1185086,"d":"1,185,086"},null,null,{"v":66256,"d":"66,256"},{"v":32.74622823984526,"d":"32.7"},{"$error":"#DIV/0!"},{"v":94.7052044924569,"d":"94.7"},412,{"v":5312,"d":"5,312"}]
[{"$nulls":3},"등록면허세분",{"v":1586000,"d":"1,586,000"},null,{"v":78759,"d":"78,759"},{"v":407367,"d":"407,367"},{"v":78517,"d":"78,517"},{"v":407123,"d":"407,123"},null,null,244,{"v":25.66979823455233,"d":"25.7"},{"$error":"#DIV/0!"},{"v":99.94010315023063,"d":"99.9"},344,964]
[{"$nulls":3},"주민세분",{"v":95000,"d":"95,000"},null,5,5,5,5,null,null,0,{"v":0.005263157894736842,"d":"0.0"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[{"$nulls":3},"재산세분",{"v":3000000,"d":"3,000,000"},null,812,{"v":17939,"d":"17,939"},832,{"v":17937,"d":"17,937"},null,null,2,{"v":0.5979,"d":"0.6"},{"$error":"#DIV/0!"},{"v":99.98885110652768,"d":"100.0"}]
[{"$nulls":3},"자동차세분",{"v":5750000,"d":"5,750,000"},null,{"v":7441,"d":"7,441"},{"v":1018644,"d":"1,018,644"},{"v":2153,"d":"2,153"},{"v":1007845,"d":"1,007,845"},null,null,{"v":10799,"d":"10,799"},{"v":17.52773913043478,"d":"17.5"},{"$error":"#DIV/0!"},{"v":98.93986515406756,"d":"98.9"},{"v":4811,"d":"4,811"},{"v":10656,"d":"10,656"}]
[{"$nulls":3},"담배소비세분",{"v":8400000,"d":"8,400,000"},null,{"v":587804,"d":"587,804"},{"v":2343735,"d":"2,343,735"},{"v":587804,"d":"587,804"},{"v":2343735,"d":"2,343,735"},null,null,0,{"v":27.901607142857145,"d":"27.9"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,"시\n\n\n군\n\n\n세","소    계",null,{"v":159500000,"d":"159,500,000"},0,{"v":38916296,"d":"38,916,296"},{"v":62804889,"d":"62,804,889"},{"v":38936997,"d":"38,936,997"},{"v":62258751,"d":"62,258,751"},0,0,{"v":546138,"d":"546,138"},{"v":39.03369968652038,"d":"39.0"},{"$error":"#DIV/0!"},{"v":99.13042120017121,"d":"99.1"},{"v":87477,"d":"87,477"},{"v":114758,"d":"114,758"}]
[null,null,"주  민  세",null,{"v":2950000,"d":"2,950,000"},null,{"v":489411,"d":"489,411"},{"v":1816327,"d":"1,816,327"},{"v":489411,"d":"489,411"},{"v":1816327,"d":"1,816,327"},null,null,0,{"v":61.57040677966101,"d":"61.6"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"재  산  세",null,{"v":28000000,"d":"28,000,000"},null,{"v":5093,"d":"5,093"},{"v":92078,"d":"92,078"},{"v":5196,"d":"5,196"},{"v":92067,"d":"92,067"},null,null,11,{"v":0.3288107142857143,"d":"0.3"},{"$error":"#DIV/0!"},{"v":99.98805360672473,"d":"100.0"}]
[null,null,"자동 \n차세","소     계",{"v":43300000,"d":"43,300,000"},0,{"v":1799322,"d":"1,799,322"},{"v":11826386,"d":"11,826,386"},{"v":1780623,"d":"1,780,623"},{"v":11788536,"d":"11,788,536"},0,0,{"v":37850,"d":"37,850"},{"v":27.225256351039263,"d":"27.2"},{"$error":"#DIV/0!"},{"v":99.67995294589574,"d":"99.7"},{"v":16504,"d":"16,504"},{"v":37519,"d":"37,519"}]
[{"$nulls":3},"자동차분",{"v":18000000,"d":"18,000,000"},null,{"v":27548,"d":"27,548"},{"v":3524374,"d":"3,524,374"},{"v":8849,"d":"8,849"},{"v":3486524,"d":"3,486,524"},null,null,{"v":37850,"d":"37,850"},{"v":19.369577777777778,"d":"19.4"},{"$error":"#DIV/0!"},{"v":98.92605041349188,"d":"98.9"},{"v":16504,"d":"16,504"},{"v":37519,"d":"37,519"}]
[{"$nulls":3},"주 행 분",{"v":25300000,"d":"25,300,000"},null,{"v":1771774,"d":"1,771,774"},{"v":8302012,"d":"8,302,012"},{"v":1771774,"d":"1,771,774"},{"v":8302012,"d":"8,302,012"},null,null,0,{"v":32.814276679841896,"d":"32.8"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"담배소비세",null,{"v":16300000,"d":"16,300,000"},null,{"v":1175621,"d":"1,175,621"},{"v":4687482,"d":"4,687,482"},{"v":1175621,"d":"1,175,621"},{"v":4687482,"d":"4,687,482"},null,null,0,{"v":28.75755828220859,"d":"28.8"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"지방소득세",null,{"v":68950000,"d":"68,950,000"},null,{"v":35446849,"d":"35,446,849"},{"v":44381423,"d":"44,381,423"},{"v":35486146,"d":"35,486,146"},{"v":43873146,"d":"43,873,146"},null,null,{"v":508277,"d":"508,277"},{"v":63.630378535170415,"d":"63.6"},{"$error":"#DIV/0!"},{"v":98.85475280952573,"d":"98.9"},{"v":70973,"d":"70,973"},{"v":77239,"d":"77,239"}]
[null,null,"주  행  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"농업소득세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도  축  세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"종합토지세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도시계획세",{"$nulls":4},{"v":1193,"d":"1,193"},null,{"v":1193,"d":"1,193"},null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":100,"d":"100.0"}]
[null,null,"사 업 소세",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["과\n\n년\n\n도","계",null,null,{"v":1427500,"d":"1,427,500"},0,{"v":-684398,"d":"-684,398"},{"v":11880092,"d":"11,880,092"},{"v":-343246,"d":"-343,246"},{"v":-76979,"d":"-76,979"},0,0,{"v":11957071,"d":"11,957,071"},{"v":-5.392574430823117,"d":"-5.4"},{"$error":"#DIV/0!"},{"v":-0.6479663625500542,"d":"-0.6"},{"v":739377,"d":"739,377"},{"v":859809,"d":"859,809"}]
[null,"도      세",null,null,{"v":247500,"d":"247,500"},null,{"v":7319,"d":"7,319"},{"v":1776372,"d":"1,776,372"},{"v":16673,"d":"16,673"},{"v":40597,"d":"40,597"},null,null,{"v":1735775,"d":"1,735,775"},{"v":16.40282828282828,"d":"16.4"},{"$error":"#DIV/0!"},{"v":2.2853884208938218,"d":"2.3"},{"v":2705,"d":"2,705"},{"v":10216,"d":"10,216"}]
[null,"지방교육세",null,null,{"v":300000,"d":"300,000"},null,{"v":1243,"d":"1,243"},{"v":1330787,"d":"1,330,787"},{"v":62830,"d":"62,830"},{"v":127666,"d":"127,666"},null,null,{"v":1203121,"d":"1,203,121"},{"v":42.55533333333334,"d":"42.6"},{"$error":"#DIV/0!"},{"v":9.593270748812545,"d":"9.6"},751,{"v":1572,"d":"1,572"}]
[null,"시  군  세",null,null,{"v":880000,"d":"880,000"},null,{"v":-692960,"d":"-692,960"},{"v":8772933,"d":"8,772,933"},{"v":-422749,"d":"-422,749"},{"v":-245242,"d":"-245,242"},null,null,{"v":9018175,"d":"9,018,175"},{"v":-27.86840909090909,"d":"-27.9"},{"$error":"#DIV/0!"},{"v":-2.7954391079927317,"d":"-2.8"},{"v":735921,"d":"735,921"},{"v":848021,"d":"848,021"}]