{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
["2020.  6.월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5041296559,"d":"5,041,296,559"},{"v":45429656359,"d":"45,429,656,359"},{"v":5993226460,"d":"5,993,226,460"},{"v":35593689400,"d":"35,593,689,400"},{"v":53195290,"d":"53,195,290"},{"v":227100890,"d":"227,100,890"},{"v":105602910,"d":"105,602,910"},{"v":396944710,"d":"396,944,710"},{"v":9439022249,"d":"9,439,022,249"},{"v":118.88264040528547,"d":"118.88"},{"v":78.34901747600075,"d":"78.35"}]
["경상적세외수입",null,null,{"v":3492551559,"d":"3,492,551,559"},{"v":17227185529,"d":"17,227,185,529"},{"v":3672252860,"d":"3,672,252,860"},{"v":16873075930,"d":"16,873,075,930"},{"v":48461710,"d":"48,461,710"},{"v":107086690,"d":"107,086,690"},0,0,{"v":354109599,"d":"354,109,599"},{"v":105.14527267426949,"d":"105.15"},{"v":97.94447213444182,"d":"97.94"}]
[null,"재산임대수입","공유재산대부료",{"v":-29753130,"d":"-29,753,130"},{"v":610662480,"d":"610,662,480"},{"v":-30749160,"d":"-30,749,160"},{"v":492886870,"d":"492,886,870"},{"v":44059540,"d":"44,059,540"},{"v":60137340,"d":"60,137,340"},0,0,{"v":117775610,"d":"117,775,610"},{"v":103.34764779369432,"d":"103.35"},{"v":80.71346875609584,"d":"80.71"}]
[null,"사용료수입","도로사용료",{"v":52348999,"d":"52,348,999"},{"v":2162993509,"d":"2,162,993,509"},{"v":204943850,"d":"204,943,850"},{"v":2019206060,"d":"2,019,206,060"},{"v":239620,"d":"239,620"},{"v":1132400,"d":"1,132,400"},0,0,{"v":143787449,"d":"143,787,449"},{"v":391.4952604919915,"d":"391.50"},{"v":93.3523864772726,"d":"93.35"}]
[null,null,"하천사용료",{"v":20910,"d":"20,910"},{"v":125950,"d":"125,950"},0,{"v":105040,"d":"105,040"},0,0,0,0,{"v":20910,"d":"20,910"},{"v":0,"d":"0.00"},{"v":83.39817387852322,"d":"83.40"}]
[null,null,"시장사용료",0,{"v":31586780,"d":"31,586,780"},0,{"v":31586780,"d":"31,586,780"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":457773750,"d":"457,773,750"},{"v":1695772660,"d":"1,695,772,660"},{"v":438380470,"d":"438,380,470"},{"v":1623418560,"d":"1,623,418,560"},{"v":4062550,"d":"4,062,550"},{"v":18436030,"d":"18,436,030"},0,0,{"v":72354100,"d":"72,354,100"},{"v":95.76356660905087,"d":"95.76"},{"v":95.73326650991059,"d":"95.73"}]
[null,"수수료수입","증지수입",{"v":80479400,"d":"80,479,400"},{"v":498282400,"d":"498,282,400"},{"v":81448800,"d":"81,448,800"},{"v":496018400,"d":"496,018,400"},0,{"v":66600,"d":"66,600"},0,0,{"v":2264000,"d":"2,264,000"},{"v":101.20453184293123,"d":"101.20"},{"v":99.54563917971015,"d":"99.55"}]
[null,null,"쓰레기처리봉투판매수입",{"v":376426870,"d":"376,426,870"},{"v":2046696710,"d":"2,046,696,710"},{"v":376426870,"d":"376,426,870"},{"v":2046696710,"d":"2,046,696,710"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":14181070,"d":"14,181,070"},{"v":76309070,"d":"76,309,070"},{"v":12550220,"d":"12,550,220"},{"v":74678220,"d":"74,678,220"},0,0,0,0,{"v":1630850,"d":"1,630,850"},{"v":88.49980995792278,"d":"88.50"},{"v":97.86283596432246,"d":"97.86"}]
[null,null,"기타수수료",{"v":339074400,"d":"339,074,400"},{"v":1801871640,"d":"1,801,871,640"},{"v":348493160,"d":"348,493,160"},{"v":1786795100,"d":"1,786,795,100"},0,{"v":891360,"d":"891,360"},0,0,{"v":15076540,"d":"15,076,540"},{"v":102.77778564232511,"d":"102.78"},{"v":99.16328446126163,"d":"99.16"}]
[null,"사업수입","사업장생산수입",{"v":52700510,"d":"52,700,510"},{"v":507771730,"d":"507,771,730"},{"v":91228110,"d":"91,228,110"},{"v":507279230,"d":"507,279,230"},0,0,0,0,{"v":492500,"d":"492,500"},{"v":173.10669289538185,"d":"173.11"},{"v":99.90300759752813,"d":"99.90"}]
[null,null,"주차요금수입",{"v":22284670,"d":"22,284,670"},{"v":126088130,"d":"126,088,130"},{"v":22264670,"d":"22,264,670"},{"v":126028130,"d":"126,028,130"},{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},0,0,{"v":60000,"d":"60,000"},{"v":99.91025220476676,"d":"99.91"},{"v":99.95241423597923,"d":"99.95"}]
[null,null,"의료사업수입",{"v":51570710,"d":"51,570,710"},{"v":376841650,"d":"376,841,650"},{"v":51507500,"d":"51,507,500"},{"v":376541540,"d":"376,541,540"},0,{"v":3600,"d":"3,600"},0,0,{"v":300110,"d":"300,110"},{"v":99.87743042513861,"d":"99.88"},{"v":99.9203617752974,"d":"99.92"}]
[null,null,"기타사업수입",0,{"v":17669230,"d":"17,669,230"},0,{"v":17669230,"d":"17,669,230"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":1158494580,"d":"1,158,494,580"},{"v":2673004450,"d":"2,673,004,450"},{"v":1158494580,"d":"1,158,494,580"},{"v":2673004450,"d":"2,673,004,450"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":916524290,"d":"916,524,290"},{"v":4507109390,"d":"4,507,109,390"},{"v":916524240,"d":"916,524,240"},{"v":4507109340,"d":"4,507,109,340"},0,{"v":26118190,"d":"26,118,190"},0,0,50,{"v":99.99999454460722,"d":"100.00"},{"v":99.99999889064154,"d":"100.00"}]
[null,null,"기타이자수입",{"v":424530,"d":"424,530"},{"v":94399750,"d":"94,399,750"},{"v":739550,"d":"739,550"},{"v":94052270,"d":"94,052,270"},0,{"v":101170,"d":"101,170"},0,0,{"v":347480,"d":"347,480"},{"v":174.20441429345394,"d":"174.20"},{"v":99.63190580483528,"d":"99.63"}]
["임시적세외수입",null,null,{"v":1548745000,"d":"1,548,745,000"},{"v":28202470830,"d":"28,202,470,830"},{"v":2320973600,"d":"2,320,973,600"},{"v":18720613470,"d":"18,720,613,470"},{"v":4733580,"d":"4,733,580"},{"v":120014200,"d":"120,014,200"},{"v":105602910,"d":"105,602,910"},{"v":396944710,"d":"396,944,710"},{"v":9084912650,"d":"9,084,912,650"},{"v":149.8615717887709,"d":"149.86"},{"v":66.3793381184396,"d":"66.38"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"공유재산매각수입금",{"v":228963850,"d":"228,963,850"},{"v":5779590030,"d":"5,779,590,030"},{"v":366930580,"d":"366,930,580"},{"v":5577813760,"d":"5,577,813,760"},0,{"v":50001500,"d":"50,001,500"},0,0,{"v":201776270,"d":"201,776,270"},{"v":160.25699253397426,"d":"160.26"},{"v":96.50881344606374,"d":"96.51"}]
[null,"부담금","일반부담금",{"v":123289230,"d":"123,289,230"},{"v":750982960,"d":"750,982,960"},{"v":50537120,"d":"50,537,120"},{"v":523046580,"d":"523,046,580"},0,0,0,0,{"v":227936380,"d":"227,936,380"},{"v":40.9907012964555,"d":"40.99"},{"v":69.64826205910185,"d":"69.65"}]
[null,"과징금 및 \n과태료 등","과징금",{"v":24991120,"d":"24,991,120"},{"v":164605120,"d":"164,605,120"},{"v":26041120,"d":"26,041,120"},{"v":126655120,"d":"126,655,120"},0,0,0,0,{"v":37950000,"d":"37,950,000"},{"v":104.20149237008987,"d":"104.20"},{"v":76.94482407351606,"d":"76.94"}]
[null,null,"이행강제금",{"v":75117280,"d":"75,117,280"},{"v":369378430,"d":"369,378,430"},{"v":74858560,"d":"74,858,560"},{"v":274770710,"d":"274,770,710"},0,0,0,0,{"v":94607720,"d":"94,607,720"},{"v":99.65557858325008,"d":"99.66"},{"v":74.38731871809624,"d":"74.39"}]
[null,null,"변상금",{"v":9091530,"d":"9,091,530"},{"v":67862770,"d":"67,862,770"},{"v":4614710,"d":"4,614,710"},{"v":55173790,"d":"55,173,790"},0,0,0,0,{"v":12688980,"d":"12,688,980"},{"v":50.758343205159086,"d":"50.76"},{"v":81.30200108247865,"d":"81.30"}]
[null,null,"위약금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"과태료",{"v":231632580,"d":"231,632,580"},{"v":1311513490,"d":"1,311,513,490"},{"v":189429450,"d":"189,429,450"},{"v":787364260,"d":"787,364,260"},{"v":80000,"d":"80,000"},{"v":736150,"d":"736,150"},{"v":937800,"d":"937,800"},{"v":937800,"d":"937,800"},{"v":523211430,"d":"523,211,430"},{"v":81.78014077294307,"d":"81.78"},{"v":60.03478164757573,"d":"60.03"}]
[null,"기타수입","불용품매각대",0,{"v":60781920,"d":"60,781,920"},0,{"v":60781920,"d":"60,781,920"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"기부금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"그외수입",{"v":896917390,"d":"896,917,390"},{"v":11030315180,"d":"11,030,315,180"},{"v":1469737250,"d":"1,469,737,250"},{"v":10235904480,"d":"10,235,904,480"},0,{"v":349000,"d":"349,000"},0,{"v":71690,"d":"71,690"},{"v":794339010,"d":"794,339,010"},{"v":163.8653979047056,"d":"163.87"},{"v":92.79793290548565,"d":"92.80"}]
[null,"지난연도수입","지난연도수입",{"v":-41257980,"d":"-41,257,980"},{"v":8667440930,"d":"8,667,440,930"},{"v":138824810,"d":"138,824,810"},{"v":1079102850,"d":"1,079,102,850"},{"v":4653580,"d":"4,653,580"},{"v":68927550,"d":"68,927,550"},{"v":104665110,"d":"104,665,110"},{"v":395935220,"d":"395,935,220"},{"v":7192402860,"d":"7,192,402,860"},{"v":-336.4799003732127,"d":"-336.48"},{"v":12.450074465058973,"d":"12.45"}]