{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2016.7월분"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2016.7월분","index":0,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,33,0],[5,1,6,1],[7,1,14,1],[15,1,18,1],[19,1,27,1],[29,1,33,1],[34,0,34,2],[35,0,49,0],[35,1,37,1],[38,1,39,1],[40,1,42,1],[43,1,48,1]],"flags":["formulas_cached_only"]}
["2016. 7월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3147424750,"d":"3,147,424,750"},{"v":42101925410,"d":"42,101,925,410"},{"v":2738902300,"d":"2,738,902,300"},{"v":23281523940,"d":"23,281,523,940"},{"v":5563560,"d":"5,563,560"},{"v":143443030,"d":"143,443,030"},{"v":38723760,"d":"38,723,760"},{"v":907159920,"d":"907,159,920"},{"v":17913241550,"d":"17,913,241,550"},{"v":87.02042201326657,"d":"87.02"},{"v":55.298002913829215,"d":"55.30"}]
["경상적세외수입",null,null,{"v":1624574300,"d":"1,624,574,300"},{"v":13397924870,"d":"13,397,924,870"},{"v":1700452200,"d":"1,700,452,200"},{"v":12998078200,"d":"12,998,078,200"},{"v":1786350,"d":"1,786,350"},{"v":65812490,"d":"65,812,490"},{"v":48810,"d":"48,810"},{"v":48810,"d":"48,810"},{"v":399797860,"d":"399,797,860"},{"v":104.67063279284918,"d":"104.67"},{"v":97.01560746250102,"d":"97.02"}]
[null,"재산임대수입","국유재산대부료"]
[null,null,"공유재산대부료",{"v":4200000,"d":"4,200,000"},{"v":620528690,"d":"620,528,690"},{"v":105307710,"d":"105,307,710"},{"v":595142250,"d":"595,142,250"},0,{"v":22410370,"d":"22,410,370"},0,0,{"v":25386440,"d":"25,386,440"},{"v":2507.3264285714286,"d":"2,507.33"},{"v":95.90890148850329,"d":"95.91"}]
[null,"사용료수입","도로사용료",{"v":14085370,"d":"14,085,370"},{"v":1527687760,"d":"1,527,687,760"},{"v":79290220,"d":"79,290,220"},{"v":1489659330,"d":"1,489,659,330"},0,{"v":1113080,"d":"1,113,080"},{"v":48810,"d":"48,810"},{"v":48810,"d":"48,810"},{"v":37979620,"d":"37,979,620"},{"v":562.926071519598,"d":"562.93"},{"v":97.5107197297961,"d":"97.51"}]
[null,null,"하천사용료",{"v":17550,"d":"17,550"},{"v":767270,"d":"767,270"},{"v":17550,"d":"17,550"},{"v":767270,"d":"767,270"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"하수도사용료",{"$nulls":8},0]
[null,null,"상수도사용료",{"$nulls":8},0]
[null,null,"시장사용료",0,{"v":19029260,"d":"19,029,260"},{"v":2127680,"d":"2,127,680"},{"v":19029260,"d":"19,029,260"},0,{"v":627840,"d":"627,840"},0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"도축장사용료",{"$nulls":8},0]
[null,null,"입장료수입",{"$nulls":8},0]
[null,null,"기타사용료",{"v":404253560,"d":"404,253,560"},{"v":2101725130,"d":"2,101,725,130"},{"v":418514700,"d":"418,514,700"},{"v":1923915550,"d":"1,923,915,550"},{"v":1196760,"d":"1,196,760"},{"v":30349360,"d":"30,349,360"},0,0,{"v":177809580,"d":"177,809,580"},{"v":103.5277710355847,"d":"103.53"},{"v":91.53982709432607,"d":"91.54"}]
[null,"수수료수입","증지수입",{"v":105023060,"d":"105,023,060"},{"v":780623950,"d":"780,623,950"},{"v":103182060,"d":"103,182,060"},{"v":775492550,"d":"775,492,550"},{"v":202530,"d":"202,530"},{"v":2815770,"d":"2,815,770"},0,0,{"v":5131400,"d":"5,131,400"},{"v":98.24705164751435,"d":"98.25"},{"v":99.34265403975884,"d":"99.34"}]
[null,null,"쓰레기처리봉투판매수입",{"v":256066320,"d":"256,066,320"},{"v":1536239230,"d":"1,536,239,230"},{"v":253551270,"d":"253,551,270"},{"v":1533460080,"d":"1,533,460,080"},{"v":3410,"d":"3,410"},{"v":6110,"d":"6,110"},0,0,{"v":2779150,"d":"2,779,150"},{"v":99.01781304155892,"d":"99.02"},{"v":99.81909393109301,"d":"99.82"}]
[null,null,"재활용품수거판매수입",{"v":70797610,"d":"70,797,610"},{"v":431485900,"d":"431,485,900"},{"v":73052630,"d":"73,052,630"},{"v":430487100,"d":"430,487,100"},0,{"v":115970,"d":"115,970"},0,0,{"v":998800,"d":"998,800"},{"v":103.18516401895488,"d":"103.19"},{"v":99.76852082536185,"d":"99.77"}]
[null,null,"기타수수료",{"v":241577980,"d":"241,577,980"},{"v":1665154690,"d":"1,665,154,690"},{"v":250408310,"d":"250,408,310"},{"v":1632405310,"d":"1,632,405,310"},{"v":378900,"d":"378,900"},{"v":4059880,"d":"4,059,880"},0,0,{"v":32749380,"d":"32,749,380"},{"v":103.6552710640266,"d":"103.66"},{"v":98.0332529946512,"d":"98.03"}]
[null,"사업수입","사업장생산수입",{"v":102187900,"d":"102,187,900"},{"v":647387750,"d":"647,387,750"},{"v":2732500,"d":"2,732,500"},{"v":546996350,"d":"546,996,350"},0,0,0,0,{"v":100391400,"d":"100,391,400"},{"v":2.6739956491913426,"d":"2.67"},{"v":84.49284837410038,"d":"84.49"}]
[null,null,"주차요금수입",{"v":48999800,"d":"48,999,800"},{"v":210357040,"d":"210,357,040"},{"v":49104600,"d":"49,104,600"},{"v":210186140,"d":"210,186,140"},0,{"v":80510,"d":"80,510"},0,0,{"v":170900,"d":"170,900"},{"v":100.21387842399356,"d":"100.21"},{"v":99.91875717589484,"d":"99.92"}]
[null,null,"통행료수입",{"$nulls":8},0]
[null,null,"청산금수입",{"$nulls":8},0]
[null,null,"분담금수입",{"$nulls":8},0]
[null,null,"매각사업수입",{"$nulls":8},0]
[null,null,"배당금수입",{"$nulls":8},0]
[null,null,"의료사업수입",{"v":80178450,"d":"80,178,450"},{"v":582937270,"d":"582,937,270"},{"v":78644510,"d":"78,644,510"},{"v":579305970,"d":"579,305,970"},250,{"v":246100,"d":"246,100"},0,0,{"v":3631300,"d":"3,631,300"},{"v":98.0868425368662,"d":"98.09"},{"v":99.37706847942661,"d":"99.38"}]
[null,null,"기타사업수입",{"$nulls":8},0]
[null,"징수교부금수입","징수교부금수입",{"v":179394000,"d":"179,394,000"},{"v":2492353910,"d":"2,492,353,910"},{"v":179394000,"d":"179,394,000"},{"v":2492353910,"d":"2,492,353,910"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":92256940,"d":"92,256,940"},{"v":726758200,"d":"726,758,200"},{"v":92256970,"d":"92,256,970"},{"v":726758200,"d":"726,758,200"},0,0,0,0,0,{"v":100.00003251787888,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"민간융자금회수이자수입",{"$nulls":8},0]
[null,null,"통화금융기관 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"공사공단 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"기타이자수입",{"v":25535760,"d":"25,535,760"},{"v":54888820,"d":"54,888,820"},{"v":12867490,"d":"12,867,490"},{"v":42118930,"d":"42,118,930"},{"v":4500,"d":"4,500"},{"v":3987500,"d":"3,987,500"},0,0,{"v":12769890,"d":"12,769,890"},{"v":50.39008042055533,"d":"50.39"},{"v":76.73498901962185,"d":"76.73"}]
["임시적세외수입",null,null,{"v":1522850450,"d":"1,522,850,450"},{"v":28704000540,"d":"28,704,000,540"},{"v":1038450100,"d":"1,038,450,100"},{"v":10283445740,"d":"10,283,445,740"},{"v":3777210,"d":"3,777,210"},{"v":77630540,"d":"77,630,540"},{"v":38674950,"d":"38,674,950"},{"v":907111110,"d":"907,111,110"},{"v":17513443690,"d":"17,513,443,690"},{"v":68.19120682533206,"d":"68.19"},{"v":35.82582757295336,"d":"35.83"}]
[null,"재산매각수입","국유재산매각귀속수입금"]
[null,null,"시도유재산매각귀속수입금",0,{"v":2028510,"d":"2,028,510"},0,{"v":2028510,"d":"2,028,510"},0,0,0,0]
[null,null,"공유재산매각수입금",{"v":210188000,"d":"210,188,000"},{"v":726573110,"d":"726,573,110"},{"v":25776500,"d":"25,776,500"},{"v":527950610,"d":"527,950,610"},0,0,0,0,{"v":198622500,"d":"198,622,500"},null,{"v":72.66310887833434,"d":"72.66"}]
[null,"부담금","자치단체간부담금",{"$nulls":8},0]
[null,null,"일반부담금",{"v":32558440,"d":"32,558,440"},{"v":545002860,"d":"545,002,860"},{"v":32558440,"d":"32,558,440"},{"v":534350070,"d":"534,350,070"},0,0,0,0,{"v":10652790,"d":"10,652,790"},{"v":100,"d":"100.00"},{"v":98.0453698903525,"d":"98.05"}]
[null,"과징금 및 과태료 등","과징금 및 이행강제금",{"v":292718380,"d":"292,718,380"},{"v":762069160,"d":"762,069,160"},{"v":59964130,"d":"59,964,130"},{"v":381422320,"d":"381,422,320"},{"v":589870,"d":"589,870"},{"v":5589870,"d":"5,589,870"},0,0,{"v":380646840,"d":"380,646,840"},{"v":20.485263002617053,"d":"20.49"},{"v":50.05087989651753,"d":"50.05"}]
[null,null,"변상금 및 위약금",{"v":9556670,"d":"9,556,670"},{"v":66326030,"d":"66,326,030"},{"v":6971550,"d":"6,971,550"},{"v":51838010,"d":"51,838,010"},0,{"v":13580,"d":"13,580"},0,0,{"v":14488020,"d":"14,488,020"},{"v":72.94957343928377,"d":"72.95"},{"v":78.15635882322522,"d":"78.16"}]
[null,null,"과태료",{"v":278041920,"d":"278,041,920"},{"v":1201033150,"d":"1,201,033,150"},{"v":194229160,"d":"194,229,160"},{"v":573327960,"d":"573,327,960"},{"v":80000,"d":"80,000"},{"v":2531840,"d":"2,531,840"},0,{"v":1270800,"d":"1,270,800"},{"v":626434390,"d":"626,434,390"},{"v":69.85607062417063,"d":"69.86"},{"v":47.73623109403766,"d":"47.74"}]
[null,"기타수입","불용품매각대",{"v":346500,"d":"346,500"},{"v":199469500,"d":"199,469,500"},{"v":346500,"d":"346,500"},{"v":199469500,"d":"199,469,500"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"체납처분수입",{"$nulls":8},0]
[null,null,"보상금수납금",{"$nulls":8},0]
[null,null,"시도비반환금수입",{"$nulls":8},0]
[null,null,"기부금",{"$nulls":8},0]
[null,null,"그외수입",{"v":678648240,"d":"678,648,240"},{"v":6989800700,"d":"6,989,800,700"},{"v":680773420,"d":"680,773,420"},{"v":6860797420,"d":"6,860,797,420"},0,{"v":254660,"d":"254,660"},0,0,{"v":129003280,"d":"129,003,280"},{"v":100.3131489739073,"d":"100.31"},{"v":98.15440689174443,"d":"98.15"}]
[null,"지난연도수입","지난연도수입",{"v":20792300,"d":"20,792,300"},{"v":18211697520,"d":"18,211,697,520"},{"v":37830400,"d":"37,830,400"},{"v":1152261340,"d":"1,152,261,340"},{"v":3107340,"d":"3,107,340"},{"v":69240590,"d":"69,240,590"},{"v":38674950,"d":"38,674,950"},{"v":905840310,"d":"905,840,310"},{"v":16153595870,"d":"16,153,595,870"},{"v":181.9442774488633,"d":"181.94"},{"v":6.327039743190288,"d":"6.33"}]