{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2016.4월분"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2016.4월분","index":0,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,33,0],[5,1,6,1],[7,1,14,1],[15,1,18,1],[19,1,27,1],[29,1,33,1],[34,0,34,2],[35,0,49,0],[35,1,37,1],[38,1,39,1],[40,1,42,1],[43,1,48,1]],"flags":["formulas_cached_only"]}
["2016. 4월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":2199819610,"d":"2,199,819,610"},{"v":30931307930,"d":"30,931,307,930"},{"v":2545308160,"d":"2,545,308,160"},{"v":12239395280,"d":"12,239,395,280"},{"v":7622310,"d":"7,622,310"},{"v":28571560,"d":"28,571,560"},{"v":68735630,"d":"68,735,630"},{"v":199528080,"d":"199,528,080"},{"v":18492384570,"d":"18,492,384,570"},{"v":115.70531276425888,"d":"115.71"},{"v":39.56960147853664,"d":"39.57"}]
["경상적세외수입",null,null,{"v":1309790210,"d":"1,309,790,210"},{"v":7779567970,"d":"7,779,567,970"},{"v":1679840570,"d":"1,679,840,570"},{"v":7441477140,"d":"7,441,477,140"},{"v":6985510,"d":"6,985,510"},{"v":14058550,"d":"14,058,550"},0,0,{"v":338090830,"d":"338,090,830"},{"v":128.25264360465786,"d":"128.25"},{"v":95.65411818106398,"d":"95.65"}]
[null,"재산임대수입","국유재산대부료"]
[null,null,"공유재산대부료",{"v":81592700,"d":"81,592,700"},{"v":434158730,"d":"434,158,730"},{"v":150389410,"d":"150,389,410"},{"v":406089290,"d":"406,089,290"},{"v":2745120,"d":"2,745,120"},{"v":2745120,"d":"2,745,120"},null,null,{"v":28069440,"d":"28,069,440"},{"v":184.31723671357852,"d":"184.32"},{"v":93.53475167941457,"d":"93.53"}]
[null,"사용료수입","도로사용료",{"v":19230040,"d":"19,230,040"},{"v":1357039290,"d":"1,357,039,290"},{"v":226637150,"d":"226,637,150"},{"v":1259347000,"d":"1,259,347,000"},{"v":821410,"d":"821,410"},{"v":971720,"d":"971,720"},null,null,{"v":97692290,"d":"97,692,290"},{"v":1178.5578709144652,"d":"1,178.56"},{"v":92.80107136765362,"d":"92.80"}]
[null,null,"하천사용료",{"v":645190,"d":"645,190"},{"v":716060,"d":"716,060"},{"v":266890,"d":"266,890"},{"v":337760,"d":"337,760"},{"$nulls":4},{"v":378300,"d":"378,300"},{"v":41.36610920814024,"d":"41.37"},{"v":47.16923162863447,"d":"47.17"}]
[null,null,"하수도사용료",{"$nulls":8},0]
[null,null,"상수도사용료",{"$nulls":8},0]
[null,null,"시장사용료",{"v":2108470,"d":"2,108,470"},{"v":15980600,"d":"15,980,600"},{"v":2882660,"d":"2,882,660"},{"v":15980600,"d":"15,980,600"},{"$nulls":4},0,{"v":136.7180941630661,"d":"136.72"},{"v":100,"d":"100.00"}]
[null,null,"도축장사용료",{"$nulls":8},0]
[null,null,"입장료수입",{"$nulls":8},0]
[null,null,"기타사용료",{"v":265069040,"d":"265,069,040"},{"v":1156636240,"d":"1,156,636,240"},{"v":475122460,"d":"475,122,460"},{"v":1112656160,"d":"1,112,656,160"},{"v":2105870,"d":"2,105,870"},{"v":5155870,"d":"5,155,870"},null,null,{"v":43980080,"d":"43,980,080"},{"v":179.2447959972994,"d":"179.24"},{"v":96.19758758380249,"d":"96.20"}]
[null,"수수료수입","증지수입",{"v":128378350,"d":"128,378,350"},{"v":465212640,"d":"465,212,640"},{"v":125395050,"d":"125,395,050"},{"v":460587640,"d":"460,587,640"},{"v":728110,"d":"728,110"},{"v":1600320,"d":"1,600,320"},null,null,{"v":4625000,"d":"4,625,000"},{"v":97.67616580209982,"d":"97.68"},{"v":99.00583096796338,"d":"99.01"}]
[null,null,"쓰레기처리봉투판매수입",{"v":215751790,"d":"215,751,790"},{"v":838198180,"d":"838,198,180"},{"v":215751600,"d":"215,751,600"},{"v":837323810,"d":"837,323,810"},null,{"v":2700,"d":"2,700"},null,null,{"v":874370,"d":"874,370"},{"v":99.99991193584071,"d":"100.00"},{"v":99.89568457426142,"d":"99.90"}]
[null,null,"재활용품수거판매수입",{"v":54063860,"d":"54,063,860"},{"v":218788910,"d":"218,788,910"},{"v":52123010,"d":"52,123,010"},{"v":210151230,"d":"210,151,230"},{"$nulls":4},{"v":8637680,"d":"8,637,680"},{"v":96.41007874761439,"d":"96.41"},{"v":96.05204852476298,"d":"96.05"}]
[null,null,"기타수수료",{"v":222470380,"d":"222,470,380"},{"v":955786270,"d":"955,786,270"},{"v":216972000,"d":"216,972,000"},{"v":913869720,"d":"913,869,720"},{"v":585000,"d":"585,000"},{"v":3336970,"d":"3,336,970"},null,null,{"v":41916550,"d":"41,916,550"},{"v":97.52848896109226,"d":"97.53"},{"v":95.61444317462313,"d":"95.61"}]
[null,"사업수입","사업장생산수입",{"v":109553750,"d":"109,553,750"},{"v":398856500,"d":"398,856,500"},{"v":5258800,"d":"5,258,800"},{"v":293451550,"d":"293,451,550"},{"$nulls":4},{"v":105404950,"d":"105,404,950"},{"v":4.800200814668599,"d":"4.80"},{"v":73.57321492817593,"d":"73.57"}]
[null,null,"주차요금수입",{"v":49311730,"d":"49,311,730"},{"v":116761490,"d":"116,761,490"},{"v":49723430,"d":"49,723,430"},{"v":116413690,"d":"116,413,690"},{"$nulls":4},{"v":347800,"d":"347,800"},{"v":100.83489263102308,"d":"100.83"},{"v":99.70212781628601,"d":"99.70"}]
[null,null,"통행료수입",{"$nulls":8},0]
[null,null,"청산금수입",{"$nulls":8},0]
[null,null,"분담금수입",{"$nulls":8},0]
[null,null,"매각사업수입",{"$nulls":8},0]
[null,null,"배당금수입",{"$nulls":8},0]
[null,null,"의료사업수입",{"v":81283220,"d":"81,283,220"},{"v":330388620,"d":"330,388,620"},{"v":83873690,"d":"83,873,690"},{"v":329672800,"d":"329,672,800"},null,{"v":245850,"d":"245,850"},null,null,{"v":715820,"d":"715,820"},{"v":103.18696774069728,"d":"103.19"},{"v":99.78333999518506,"d":"99.78"}]
[null,null,"기타사업수입",{"$nulls":8},0]
[null,"징수교부금수입","징수교부금수입",{"v":26664000,"d":"26,664,000"},{"v":1276960000,"d":"1,276,960,000"},{"v":26664000,"d":"26,664,000"},{"v":1276960000,"d":"1,276,960,000"},{"$nulls":4},0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":45908180,"d":"45,908,180"},{"v":186331550,"d":"186,331,550"},{"v":45908180,"d":"45,908,180"},{"v":186331550,"d":"186,331,550"},{"$nulls":4},0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"민간융자금회수이자수입",{"$nulls":8},0]
[null,null,"통화금융기관 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"공사공단 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"기타이자수입",{"v":7759510,"d":"7,759,510"},{"v":27752890,"d":"27,752,890"},{"v":2872240,"d":"2,872,240"},{"v":22304340,"d":"22,304,340"},{"$nulls":4},{"v":5448550,"d":"5,448,550"},{"v":37.01573939591547,"d":"37.02"},{"v":80.36763018193781,"d":"80.37"}]
["임시적세외수입",null,null,{"v":890029400,"d":"890,029,400"},{"v":23151739960,"d":"23,151,739,960"},{"v":865467590,"d":"865,467,590"},{"v":4797918140,"d":"4,797,918,140"},{"v":636800,"d":"636,800"},{"v":14513010,"d":"14,513,010"},{"v":68735630,"d":"68,735,630"},{"v":199528080,"d":"199,528,080"},{"v":18154293740,"d":"18,154,293,740"},{"v":97.2403372293095,"d":"97.24"},{"v":20.723790731450492,"d":"20.72"}]
[null,"재산매각수입","국유재산매각귀속수입금"]
[null,null,"시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":160993800,"d":"160,993,800"},{"v":276182510,"d":"276,182,510"},{"v":160993800,"d":"160,993,800"},{"v":276182510,"d":"276,182,510"},{"$nulls":4},0,null,{"v":100,"d":"100.00"}]
[null,"부담금","자치단체간부담금",{"$nulls":8},0]
[null,null,"일반부담금",{"v":20612850,"d":"20,612,850"},{"v":87902510,"d":"87,902,510"},{"v":20612850,"d":"20,612,850"},{"v":87902510,"d":"87,902,510"},{"$nulls":4},0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"과징금 및 과태료 등","과징금 및 이행강제금",{"v":81788000,"d":"81,788,000"},{"v":310002390,"d":"310,002,390"},{"v":36474000,"d":"36,474,000"},{"v":148528840,"d":"148,528,840"},{"$nulls":4},{"v":161473550,"d":"161,473,550"},{"v":44.595784222624346,"d":"44.60"},{"v":47.912159644962735,"d":"47.91"}]
[null,null,"변상금 및 위약금",{"v":11144490,"d":"11,144,490"},{"v":40738270,"d":"40,738,270"},{"v":4519370,"d":"4,519,370"},{"v":28626430,"d":"28,626,430"},null,{"v":13580,"d":"13,580"},null,null,{"v":12111840,"d":"12,111,840"},{"v":40.55250621607628,"d":"40.55"},{"v":70.2691351400047,"d":"70.27"}]
[null,null,"과태료",{"v":151505040,"d":"151,505,040"},{"v":600330940,"d":"600,330,940"},{"v":48868930,"d":"48,868,930"},{"v":207096930,"d":"207,096,930"},null,{"v":1951840,"d":"1,951,840"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":392919010,"d":"392,919,010"},{"v":32.255646412819004,"d":"32.26"},{"v":34.497127534356295,"d":"34.50"}]
[null,"기타수입","불용품매각대",null,{"v":168000,"d":"168,000"},null,{"v":168000,"d":"168,000"},{"$nulls":4},0,null,{"v":100,"d":"100.00"}]
[null,null,"체납처분수입",{"$nulls":8},0]
[null,null,"보상금수납금",{"$nulls":8},0]
[null,null,"시도비반환금수입",{"$nulls":8},0]
[null,null,"기부금",{"$nulls":8},0]
[null,null,"그외수입",{"v":435997050,"d":"435,997,050"},{"v":3642396800,"d":"3,642,396,800"},{"v":478809000,"d":"478,809,000"},{"v":3469398570,"d":"3,469,398,570"},{"$nulls":4},{"v":172998230,"d":"172,998,230"},{"v":109.81932102522254,"d":"109.82"},{"v":95.25042878359656,"d":"95.25"}]
[null,"지난연도수입","지난연도수입",{"v":27988170,"d":"27,988,170"},{"v":18194018540,"d":"18,194,018,540"},{"v":115189640,"d":"115,189,640"},{"v":580014350,"d":"580,014,350"},{"v":636800,"d":"636,800"},{"v":12547590,"d":"12,547,590"},{"v":68420630,"d":"68,420,630"},{"v":199213080,"d":"199,213,080"},{"v":17414791110,"d":"17,414,791,110"},{"v":411.56545783450656,"d":"411.57"},{"v":3.1879397546222354,"d":"3.19"}]